First Time Loading...

VICI Properties Inc
NYSE:VICI

Watchlist Manager
VICI Properties Inc Logo
VICI Properties Inc
NYSE:VICI
Watchlist
Price: 29.9 USD 0.98% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

2.2B
+1%
Operating Cash Flow
Growth Rates:
1 Year
+2%
3 Years
+144%
5 Years
+343%
7 Years
-
10 Years
-
-1.5B
+47%
Investing Cash Flow
Growth Rates:
1 Year
+77%
3 Years
+58%
5 Years
-24%
7 Years
-
10 Years
-
-425.5m
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
VICI Properties Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
532
571
584
598
554
379
457
707
896
1 190
1 262
1 030
1 023
994
633
805
1 136
1 422
2 181
2 410
2 555
2 627
Depreciation & Amortization
4
4
4
4
4
4
4
4
4
4
3
3
3
3
3
3
3
3
3
4
4
5
Change in Deffered Taxes
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
Stock-Based Compensation
2
3
4
5
5
6
6
7
7
8
9
9
9
10
11
12
13
14
15
15
16
16
Other Non-Cash Items
(2)
(14)
(2)
16
97
296
239
51
(64)
(287)
(279)
(79)
(43)
44
763
843
693
631
(200)
(328)
(357)
(371)
Cash Taxes Paid
1
2
2
2
3
2
1
1
1
1
2
2
2
2
2
2
3
3
5
6
5
5
Cash Interest Paid
213
208
211
212
209
207
218
249
263
293
289
346
323
302
335
341
467
596
691
741
763
803
Change in Working Capital
(30)
(63)
(65)
(5)
27
25
38
23
48
(5)
(11)
2
(87)
(2)
39
90
111
111
60
8
(11)
(48)
Cash from Operating Activities
504
N/A
497
-1%
520
+5%
613
+18%
682
+11%
704
+3%
738
+5%
785
+6%
884
+13%
902
+2%
976
+8%
955
-2%
896
-6%
1 039
+16%
1 437
+38%
1 741
+21%
1 943
+12%
2 167
+12%
2 045
-6%
2 092
+2%
2 181
+4%
2 203
+1%
Investing Cash Flow
Capital Expenditures
(772)
(1 036)
(1 742)
(1 794)
(1 812)
(2 395)
(1 689)
(4 372)
(4 102)
(3 261)
(3 261)
(18)
(6)
(4 013)
(4 014)
(4 014)
(4 316)
(514)
(523)
(901)
(1 377)
(1 176)
Other Items
(369)
(206)
93
130
451
295
36
(190)
(447)
(416)
(406)
46
47
(7)
(4 630)
(4 854)
(4 988)
(6 231)
(1 350)
(1 458)
(1 522)
(363)
Cash from Investing Activities
(1 141)
N/A
(1 242)
-9%
(1 649)
-33%
(1 664)
-1%
(1 361)
+18%
(2 100)
-54%
(1 653)
+21%
(4 562)
-176%
(4 549)
+0%
(3 677)
+19%
(3 666)
+0%
27
N/A
41
+51%
(4 019)
N/A
(8 643)
-115%
(8 868)
-3%
(9 304)
-5%
(6 745)
+28%
(1 872)
+72%
(2 360)
-26%
(2 899)
-23%
(1 539)
+47%
Financing Cash Flow
Net Issuance of Common Stock
2 002
823
1 859
1 859
1 164
1 236
1 476
1 540
1 540
1 340
63
2 386
2 386
5 605
5 605
3 219
3 219
1 272
1 374
1 672
2 480
1 208
Net Issuance of Debt
(690)
0
0
0
587
2 549
2 549
2 549
1 963
0
0
(2 100)
(2 100)
(1 500)
2 900
5 000
5 000
4 503
103
158
169
45
Cash Paid for Dividends
(263)
(379)
(438)
(473)
(504)
(525)
(546)
(572)
(612)
(653)
(691)
(709)
(759)
(809)
(901)
(1 070)
(1 219)
(1 374)
(1 501)
(1 537)
(1 584)
(1 636)
Other
(11)
(8)
(14)
(16)
(64)
(116)
(117)
(58)
(11)
40
46
(34)
(41)
(70)
(192)
(173)
(170)
(145)
(23)
(33)
(34)
(42)
Cash from Financing Activities
1 038
N/A
435
-58%
1 408
+224%
1 370
-3%
1 183
-14%
3 144
+166%
3 362
+7%
3 458
+3%
2 879
-17%
726
-75%
(582)
N/A
(457)
+22%
(514)
-12%
3 227
N/A
7 412
+130%
6 976
-6%
6 830
-2%
4 256
-38%
(48)
N/A
260
N/A
1 032
+297%
(425)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Net Change in Cash
401
N/A
(310)
N/A
279
N/A
318
+14%
504
+58%
1 749
+247%
2 447
+40%
(319)
N/A
(786)
-146%
(2 049)
-161%
(3 273)
-60%
525
N/A
424
-19%
246
-42%
206
-16%
(151)
N/A
(531)
-251%
(321)
+39%
125
N/A
(8)
N/A
314
N/A
238
-24%
Free Cash Flow
Free Cash Flow
(267)
N/A
(539)
-101%
(1 222)
-127%
(1 182)
+3%
(1 130)
+4%
(1 691)
-50%
(951)
+44%
(3 587)
-277%
(3 218)
+10%
(2 359)
+27%
(2 285)
+3%
937
N/A
890
-5%
(2 974)
N/A
(2 577)
+13%
(2 273)
+12%
(2 373)
-4%
1 654
N/A
1 522
-8%
1 191
-22%
804
-33%
1 027
+28%

See Also

Summary
VICI intrinsic value, competitors valuation, and company profile.
DCF Valuation
VICI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VICI stock valuation using valuation multiples.
Wall Street Estimates
VICI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VICI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.