VICI Properties Inc
NYSE:VICI

Watchlist Manager
VICI Properties Inc Logo
VICI Properties Inc
NYSE:VICI
Watchlist
Price: 28.15 USD 0.11% Market Closed
Market Cap: 30.1B USD

Income Statement

Earnings Waterfall
VICI Properties Inc

Revenue
4B USD
Cost of Revenue
-26.5m USD
Gross Profit
3.9B USD
Operating Expenses
-267.4m USD
Operating Income
3.7B USD
Other Expenses
-889.9m USD
Net Income
2.8B USD

Income Statement
VICI Properties Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
213
213
217
231
248
271
294
303
309
310
312
399
392
383
437
441
540
676
747
782
818
819
821
823
826
830
838
842
Revenue
898
N/A
894
0%
893
0%
883
-1%
895
+1%
936
+5%
973
+4%
1 090
+12%
1 226
+12%
1 345
+10%
1 463
+9%
1 499
+2%
1 510
+1%
1 552
+3%
1 838
+18%
2 214
+20%
2 601
+17%
3 062
+18%
3 297
+8%
3 450
+5%
3 612
+5%
3 686
+2%
3 745
+2%
3 805
+2%
3 849
+1%
3 882
+1%
3 926
+1%
3 969
+1%
Gross Profit
Cost of Revenue
(17)
(17)
(18)
(19)
(19)
(19)
(18)
(18)
(18)
(18)
(19)
(19)
(21)
(22)
(22)
(22)
(23)
(23)
(24)
(25)
(27)
(28)
(28)
(28)
(27)
(27)
(27)
(26)
Gross Profit
881
N/A
876
0%
876
0%
864
-1%
876
+1%
917
+5%
955
+4%
1 072
+12%
1 208
+13%
1 327
+10%
1 445
+9%
1 480
+2%
1 489
+1%
1 530
+3%
1 816
+19%
2 192
+21%
2 578
+18%
3 039
+18%
3 273
+8%
3 425
+5%
3 585
+5%
3 658
+2%
3 717
+2%
3 777
+2%
3 822
+1%
3 855
+1%
3 900
+1%
3 943
+1%
Operating Income
Operating Expenses
(110)
(92)
(72)
(48)
(28)
(179)
(116)
(301)
(295)
(148)
(190)
(22)
(45)
(133)
(726)
(964)
(946)
(992)
(405)
(271)
(240)
(238)
(238)
(114)
(277)
(356)
(256)
(267)
Selling, General & Administrative
(106)
(88)
(68)
(44)
(25)
(25)
(26)
(28)
(31)
(32)
(32)
(32)
(33)
(35)
(39)
(42)
(48)
(54)
(57)
(59)
(60)
(61)
(62)
(64)
(69)
(68)
(67)
(66)
Depreciation & Amortization
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
Other Operating Expenses
0
0
0
0
0
(150)
(86)
(270)
(260)
(113)
(155)
13
(8)
(95)
(684)
(919)
(894)
(935)
(345)
(208)
(176)
(173)
(172)
(45)
(204)
(284)
(186)
(197)
Operating Income
771
N/A
785
+2%
804
+2%
817
+2%
848
+4%
737
-13%
839
+14%
771
-8%
913
+18%
1 179
+29%
1 254
+6%
1 458
+16%
1 444
-1%
1 398
-3%
1 090
-22%
1 227
+13%
1 633
+33%
2 047
+25%
2 868
+40%
3 154
+10%
3 345
+6%
3 420
+2%
3 479
+2%
3 663
+5%
3 545
-3%
3 499
-1%
3 644
+4%
3 675
+1%
Pre-Tax Income
Interest Income Expense
(201)
(199)
(202)
(212)
(228)
(251)
(276)
(292)
(302)
(308)
(311)
(399)
(392)
(383)
(421)
(399)
(471)
(601)
(678)
(733)
(788)
(790)
(797)
(802)
(809)
(815)
(825)
(827)
Non-Reccuring Items
(36)
(14)
(17)
(5)
(63)
(106)
(104)
228
286
320
321
(26)
(26)
(18)
(34)
(20)
(23)
(21)
(5)
(7)
(8)
(9)
(9)
(6)
(5)
(4)
(11)
(10)
Pre-Tax Income
534
N/A
573
+7%
585
+2%
600
+2%
556
-7%
381
-31%
458
+20%
708
+54%
897
+27%
1 191
+33%
1 264
+6%
1 032
-18%
1 026
-1%
997
-3%
635
-36%
808
+27%
1 139
+41%
1 425
+25%
2 186
+53%
2 414
+10%
2 548
+6%
2 621
+3%
2 673
+2%
2 854
+7%
2 731
-4%
2 679
-2%
2 807
+5%
2 838
+1%
Net Income
Tax Provision
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
6
6
4
3
(10)
(6)
(8)
(9)
Income from Continuing Operations
532
571
584
598
554
379
457
706
896
1 190
1 262
1 030
1 023
994
633
805
1 136
1 422
2 181
2 410
2 555
2 627
2 678
2 857
2 721
2 674
2 799
2 828
Income to Minority Interest
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(4)
(5)
(5)
(5)
(9)
(9)
(9)
(7)
(10)
(19)
(26)
(37)
(40)
(41)
(42)
(42)
(45)
(42)
(41)
(43)
(43)
Net Income (Common)
524
N/A
562
+7%
575
+2%
590
+3%
546
-7%
371
-32%
448
+21%
702
+57%
892
+27%
1 186
+33%
1 257
+6%
1 020
-19%
1 014
-1%
985
-3%
626
-36%
795
+27%
1 118
+41%
1 396
+25%
2 144
+54%
2 370
+11%
2 514
+6%
2 585
+3%
2 635
+2%
2 812
+7%
2 679
-5%
2 632
-2%
2 756
+5%
2 785
+1%
EPS (Diluted)
1.43
N/A
1.38
-3%
1.39
+1%
1.26
-9%
1.24
-2%
0.79
-36%
0.91
+15%
1.3
+43%
1.75
+35%
2.17
+24%
2.26
+4%
1.78
-21%
1.76
-1%
1.43
-19%
0.69
-52%
0.82
+19%
1.27
+55%
1.39
+9%
2.12
+53%
2.33
+10%
2.47
+6%
2.47
N/A
2.55
+3%
2.7
+6%
2.56
-5%
2.51
-2%
2.61
+4%
2.6
0%