
Vipshop Holdings Ltd
NYSE:VIPS

Intrinsic Value
The intrinsic value of one
VIPS
stock under the Base Case scenario is
28.37
USD.
Compared to the current market price of 15.41 USD,
Vipshop Holdings Ltd
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vipshop Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vipshop Holdings Ltd
Balance Sheet Decomposition
Vipshop Holdings Ltd
Current Assets | 37.8B |
Cash & Short-Term Investments | 28.2B |
Receivables | 3.9B |
Other Current Assets | 5.6B |
Non-Current Assets | 37.1B |
Long-Term Investments | 5.4B |
PP&E | 18.7B |
Intangibles | 1.1B |
Other Non-Current Assets | 12B |
Free Cash Flow Analysis
Vipshop Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Vipshop Holdings Ltd
Revenue
|
108.4B
CNY
|
Cost of Revenue
|
-83B
CNY
|
Gross Profit
|
25.5B
CNY
|
Operating Expenses
|
-16.3B
CNY
|
Operating Income
|
9.2B
CNY
|
Other Expenses
|
-1.4B
CNY
|
Net Income
|
7.7B
CNY
|
VIPS Profitability Score
Profitability Due Diligence
Vipshop Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Vipshop Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
VIPS Solvency Score
Solvency Due Diligence
Vipshop Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Vipshop Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VIPS Price Targets Summary
Vipshop Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
VIPS
is 16.85 USD
with a low forecast of 12.12 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for VIPS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VIPS
stock under the Base Case scenario is
28.37
USD.
Compared to the current market price of 15.41 USD,
Vipshop Holdings Ltd
is
Undervalued by 46%.