Vipshop Holdings Ltd
NYSE:VIPS

Watchlist Manager
Vipshop Holdings Ltd Logo
Vipshop Holdings Ltd
NYSE:VIPS
Watchlist
Price: 14.38 USD -7.05% Market Closed
Market Cap: 7.4B USD

Relative Value

The Relative Value of one VIPS stock under the Base Case scenario is 15.99 USD. Compared to the current market price of 14.38 USD, Vipshop Holdings Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIPS Relative Value
Base Case
15.99 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
43
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.5
vs History
53
vs Industry
54
Median 3Y
7.3
Median 5Y
7.5
Industry
16.9
Forward
5.9
vs History
15
vs Industry
54
Median 3Y
5
Median 5Y
5
Industry
8.2
vs History
44
vs Industry
40
Median 3Y
7.6
Median 5Y
8.2
Industry
16.2
vs History
60
vs Industry
39
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6
vs History
61
vs Industry
59
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
60
vs Industry
52
Median 3Y
1.3
Median 5Y
1.4
Industry
2.3
vs History
65
vs Industry
61
Median 3Y
3.1
Median 5Y
3.6
Industry
8.4
Forward
2.5
vs History
63
vs Industry
60
Median 3Y
3.6
Median 5Y
4.2
Industry
12.7
Forward
3
vs History
34
vs Industry
65
Median 3Y
2.8
Median 5Y
3.1
Industry
9.4
vs History
26
vs Industry
54
Median 3Y
4.5
Median 5Y
4.6
Industry
13.1
vs History
58
vs Industry
34
Median 3Y
1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

VIPS Competitors Multiples
Vipshop Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Vipshop Holdings Ltd
NYSE:VIPS
7.5B USD 0.5 6.9 2.6 3.1
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.3 32.7 16.7 29.6
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
297.6B USD 2.2 17.9 14.4 14.4
CN
PDD Holdings Inc
NASDAQ:PDD
165.8B USD 3 10.6 7.8 8
UY
MercadoLibre Inc
BMV:MELIN
2.5T MXN 5.9 63.8 36.1 44.1
AR
Mercadolibre Inc
NASDAQ:MELI
129.8B USD 5.8 62.8 35.6 43.5
NL
Prosus NV
AEX:PRX
108.9B EUR 20.8 15.7 3 072.8 3 072.8
CN
Meituan
HKEX:3690
824.7B HKD 2.3 21.2 15.3 19.1
US
DoorDash Inc
NASDAQ:DASH
89.8B USD 8.1 267.3 100.9 320.7
CN
JD.Com Inc
HKEX:9618
384.9B HKD 0.3 7.9 5.2 5.2
P/S Multiple
Revenue Growth P/S to Growth
CN
Vipshop Holdings Ltd
NYSE:VIPS
Average P/S: 5.2
0.5
2%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.3
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.2
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
3
18%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.9
25%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.8
25%
0.2
NL
Prosus NV
AEX:PRX
20.8
14%
1.5
CN
Meituan
HKEX:3690
2.3
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.1
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
P/E Multiple
Earnings Growth PEG
CN
Vipshop Holdings Ltd
NYSE:VIPS
Average P/E: 50.7
6.9
10%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
32.7
17%
1.9
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.9
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
10.6
17%
0.6
UY
MercadoLibre Inc
BMV:MELIN
63.8
36%
1.8
AR
Mercadolibre Inc
NASDAQ:MELI
62.8
36%
1.7
NL
Prosus NV
AEX:PRX
15.7
18%
0.9
CN
Meituan
HKEX:3690
21.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
267.3
165%
1.6
CN
JD.Com Inc
HKEX:9618
7.9
15%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Vipshop Holdings Ltd
NYSE:VIPS
Average EV/EBITDA: 330.7
2.6
3%
0.9
US
Amazon.com Inc
NASDAQ:AMZN
16.7
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.4
17%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
7.8
21%
0.4
UY
MercadoLibre Inc
BMV:MELIN
36.1
29%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
35.6
29%
1.2
NL
Prosus NV
AEX:PRX
3 072.8
N/A N/A
CN
Meituan
HKEX:3690
15.3
31%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
100.9
97%
1
CN
JD.Com Inc
HKEX:9618
5.2
18%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Vipshop Holdings Ltd
NYSE:VIPS
Average EV/EBIT: 356
3.1
3%
1
US
Amazon.com Inc
NASDAQ:AMZN
29.6
21%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.4
21%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
8
27%
0.3
UY
MercadoLibre Inc
BMV:MELIN
44.1
32%
1.4
AR
Mercadolibre Inc
NASDAQ:MELI
43.5
32%
1.4
NL
Prosus NV
AEX:PRX
3 072.8
N/A N/A
CN
Meituan
HKEX:3690
19.1
34%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
320.7
294%
1.1
CN
JD.Com Inc
HKEX:9618
5.2
15%
0.3