First Time Loading...

Vipshop Holdings Ltd
NYSE:VIPS

Watchlist Manager
Vipshop Holdings Ltd Logo
Vipshop Holdings Ltd
NYSE:VIPS
Watchlist
Price: 15.89 USD 1.02% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

112.9B
+3%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+11%
5 Years
+34%
7 Years
+99%
10 Years
+984%
9.3B
+17%
Operating Income
Growth Rates:
1 Year
+44%
3 Years
+58%
5 Years
+283%
7 Years
+242%
10 Years
+3 255%
8.1B
+10%
Net Income
Growth Rates:
1 Year
+29%
3 Years
+37%
5 Years
+281%
7 Years
+298%
10 Years
+2 429%

Earnings Waterfall
Vipshop Holdings Ltd

Revenue
112.9B CNY
Cost of Revenue
-87.1B CNY
Gross Profit
25.7B CNY
Operating Expenses
-16.5B CNY
Operating Income
9.3B CNY
Other Expenses
-1.1B CNY
Net Income
8.1B CNY

Income Statement
Vipshop Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
10 410
N/A
12 783
+23%
15 700
+23%
18 680
+19%
23 129
+24%
27 436
+19%
31 375
+14%
34 716
+11%
40 203
+16%
43 759
+9%
48 181
+10%
51 512
+7%
56 591
+10%
60 375
+7%
64 452
+7%
67 763
+5%
72 912
+8%
76 831
+5%
80 052
+4%
82 571
+3%
84 524
+2%
85 972
+2%
87 978
+2%
89 759
+2%
92 994
+4%
90 469
-3%
91 836
+2%
95 403
+4%
101 858
+7%
111 464
+9%
116 961
+5%
118 703
+1%
117 060
-1%
113 907
-3%
108 834
-4%
105 527
-3%
103 152
-2%
105 444
+2%
108 788
+3%
109 939
+1%
112 856
+3%
Gross Profit
Cost of Revenue
(7 908)
(9 662)
(11 828)
(14 051)
(17 378)
(20 616)
(23 564)
(26 075)
(30 307)
(33 048)
(36 479)
(39 034)
(42 995)
(46 039)
(49 498)
(52 242)
(56 618)
(60 222)
(63 260)
(65 646)
(67 455)
(68 556)
(69 516)
(70 695)
(72 314)
(70 528)
(72 044)
(74 964)
(80 573)
(88 202)
(92 682)
(94 463)
(93 953)
(91 385)
(87 245)
(84 097)
(81 536)
(82 933)
(85 099)
(85 551)
(87 135)
Gross Profit
2 502
N/A
3 121
+25%
3 872
+24%
4 629
+20%
5 751
+24%
6 820
+19%
7 811
+15%
8 641
+11%
9 896
+15%
10 711
+8%
11 701
+9%
12 477
+7%
13 597
+9%
14 334
+5%
14 953
+4%
15 520
+4%
16 294
+5%
16 608
+2%
16 792
+1%
16 924
+1%
17 069
+1%
17 415
+2%
18 460
+6%
19 063
+3%
20 680
+8%
19 941
-4%
19 792
-1%
20 439
+3%
21 285
+4%
23 263
+9%
24 280
+4%
24 241
0%
23 107
-5%
22 520
-3%
21 587
-4%
21 428
-1%
21 616
+1%
22 512
+4%
23 690
+5%
24 389
+3%
25 721
+5%
Operating Income
Operating Expenses
(2 226)
(2 703)
(3 371)
(4 061)
(4 918)
(5 825)
(6 552)
(7 074)
(7 825)
(8 571)
(9 223)
(9 906)
(10 888)
(11 601)
(12 127)
(12 775)
(13 604)
(14 125)
(14 397)
(14 653)
(14 648)
(14 814)
(15 294)
(15 061)
(15 629)
(14 970)
(14 547)
(15 116)
(15 426)
(16 673)
(17 459)
(17 897)
(17 524)
(17 582)
(16 437)
(15 911)
(15 180)
(15 705)
(16 141)
(16 444)
(16 461)
Selling, General & Administrative
(2 226)
(2 704)
(3 373)
(4 108)
(4 962)
(5 929)
(6 639)
(7 193)
(7 843)
(8 765)
(9 561)
(10 306)
(10 636)
(11 895)
(12 583)
(13 111)
(13 414)
(14 254)
(14 837)
(15 223)
(14 635)
(15 539)
(15 821)
(15 748)
(15 444)
(15 662)
(15 273)
(15 803)
(16 133)
(17 531)
(18 563)
(18 898)
(18 449)
(17 967)
(17 059)
(16 469)
(15 904)
(16 306)
(16 847)
(17 197)
(17 262)
Depreciation & Amortization
0
0
0
0
(110)
0
0
0
(291)
0
0
0
(611)
(87)
(171)
(255)
(721)
(212)
(129)
(46)
(770)
(3)
(3)
(2)
(830)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
45
154
104
87
119
308
194
336
398
358
381
628
592
531
341
568
616
757
728
530
687
645
693
727
688
708
857
1 103
1 000
925
385
621
556
725
601
705
753
802
Operating Income
276
N/A
418
+51%
500
+20%
567
+13%
834
+47%
994
+19%
1 259
+27%
1 567
+24%
2 071
+32%
2 140
+3%
2 478
+16%
2 571
+4%
2 708
+5%
2 734
+1%
2 827
+3%
2 746
-3%
2 690
-2%
2 484
-8%
2 395
-4%
2 272
-5%
2 421
+7%
2 601
+7%
3 166
+22%
4 001
+26%
5 052
+26%
4 970
-2%
5 245
+6%
5 323
+1%
5 860
+10%
6 589
+12%
6 820
+4%
6 343
-7%
5 583
-12%
4 940
-12%
5 152
+4%
5 519
+7%
6 437
+17%
6 807
+6%
7 549
+11%
7 945
+5%
9 260
+17%
Pre-Tax Income
Interest Income Expense
105
125
154
198
213
247
268
182
80
9
(84)
(33)
73
65
108
47
(17)
(39)
344
335
346
590
253
310
297
223
764
941
1 202
1 344
762
710
706
576
935
1 609
1 974
2 075
2 185
1 402
902
Non-Reccuring Items
0
0
0
0
(6)
(16)
0
0
(100)
0
(139)
(205)
(115)
0
(169)
(103)
(133)
0
(30)
0
(20)
0
0
(104)
(406)
(411)
(411)
(327)
(43)
(38)
(200)
(236)
(415)
0
(303)
(277)
(333)
0
(63)
(53)
(175)
Total Other Income
54
61
89
92
20
70
75
62
0
42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
Pre-Tax Income
433
N/A
604
+39%
742
+23%
856
+15%
1 060
+24%
1 294
+22%
1 602
+24%
1 809
+13%
2 051
+13%
2 191
+7%
2 256
+3%
2 334
+3%
2 666
+14%
2 799
+5%
2 766
-1%
2 690
-3%
2 541
-6%
2 444
-4%
2 708
+11%
2 605
-4%
2 747
+5%
3 190
+16%
3 419
+7%
4 207
+23%
4 943
+17%
4 782
-3%
5 597
+17%
5 937
+6%
7 019
+18%
7 895
+12%
7 381
-7%
6 815
-8%
5 873
-14%
5 513
-6%
5 783
+5%
6 851
+18%
8 077
+18%
8 882
+10%
9 671
+9%
9 294
-4%
9 987
+7%
Net Income
Tax Provision
(115)
(166)
(209)
(247)
(245)
(271)
(326)
(356)
(458)
(500)
(515)
(558)
(602)
(637)
(679)
(645)
(626)
(567)
(522)
(523)
(567)
(704)
(792)
(901)
(984)
(912)
(1 024)
(1 060)
(1 130)
(1 265)
(1 253)
(1 217)
(1 223)
(1 208)
(1 192)
(1 246)
(1 759)
(1 857)
(1 899)
(1 998)
(1 866)
Income from Continuing Operations
321
441
535
611
815
1 024
1 278
1 454
1 593
1 692
1 741
1 776
2 064
2 162
2 087
2 045
1 915
1 877
2 186
2 083
2 180
2 487
2 627
3 305
3 959
3 871
4 576
4 880
5 889
6 631
6 129
5 599
4 651
4 307
4 592
5 606
6 318
7 026
7 773
7 297
8 121
Income to Minority Interest
0
12
35
65
89
103
95
89
81
83
82
56
44
26
28
50
57
54
31
14
(5)
(14)
(11)
(20)
30
40
42
41
(12)
(18)
(9)
(11)
(12)
(10)
(21)
(12)
(13)
(31)
(40)
(62)
(85)
Equity Earnings Affiliates
0
(5)
(16)
(29)
(63)
(81)
(90)
(110)
(84)
(78)
(74)
(57)
(71)
(73)
(64)
(49)
(22)
(3)
6
17
(47)
(1)
(13)
(35)
27
(81)
(63)
3
30
156
204
119
42
(65)
(149)
(113)
(7)
68
145
165
80
Net Income (Common)
321
N/A
448
+40%
554
+24%
647
+17%
841
+30%
1 046
+24%
1 283
+23%
1 433
+12%
1 590
+11%
1 697
+7%
1 750
+3%
1 776
+1%
2 037
+15%
2 115
+4%
2 049
-3%
2 044
0%
1 950
-5%
1 927
-1%
2 223
+15%
2 114
-5%
2 129
+1%
2 472
+16%
2 604
+5%
3 250
+25%
4 017
+24%
3 830
-5%
4 553
+19%
4 922
+8%
5 907
+20%
6 767
+15%
6 322
-7%
5 706
-10%
4 681
-18%
4 231
-10%
4 422
+5%
5 481
+24%
6 299
+15%
7 063
+12%
7 877
+12%
7 398
-6%
8 117
+10%
EPS (Diluted)
2.78
N/A
3.76
+35%
4.65
+24%
5.43
+17%
7
+29%
8.71
+24%
10.69
+23%
11.94
+12%
13.23
+11%
13.68
+3%
14
+2%
14.92
+7%
16.16
+8%
16.92
+5%
16.26
-4%
16.22
0%
15.47
-5%
13.76
-11%
15.87
+15%
15.77
-1%
15.2
-4%
17.78
+17%
19.28
+8%
24.07
+25%
29.52
+23%
27.95
-5%
33.23
+19%
35.66
+7%
42.79
+20%
47.65
+11%
45.15
-5%
41.64
-8%
33.67
-19%
31.11
-8%
34.01
+9%
43.84
+29%
49.21
+12%
59.85
+22%
70.33
+18%
67.25
-4%
72.11
+7%

See Also

Summary
VIPS intrinsic value, competitors valuation, and company profile.
DCF Valuation
VIPS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VIPS stock valuation using valuation multiples.
Wall Street Estimates
VIPS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VIPS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.