Vornado Realty Trust
NYSE:VNO
Vornado Realty Trust
NYSE:VNO
Price:
29.28
USD
3.13%
Market Closed
Market Cap:
$5.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Vornado Realty Trust
NYSE:VNO
|
US |
|
Douglas Dynamics Inc
NYSE:PLOW
|
US |
|
Cota Co Ltd
TSE:4923
|
JP |
|
Bhageria Industries Ltd
NSE:BHAGERIA
|
IN |
|
F
|
Future Innovation Group Inc
TSE:4392
|
JP |
|
N
|
Naqi Water Co
SAU:2282
|
SA |
|
X
|
Xiao-I Corp
NASDAQ:AIXI
|
CN |
|
Beijing ABT Networks Co Ltd
SSE:688168
|
CN |
|
A&D Holon Holdings Co Ltd
TSE:7745
|
JP |
|
S
|
Sical Logistics Ltd
NSE:SICALLOG
|
IN |
|
L
|
L'Oreal SA
XETRA:LOR
|
FR |
|
Y
|
Yung Chi Paint & Varnish Mfg Co Ltd
TWSE:1726
|
TW |
|
China New Town Development Co Ltd
HKEX:1278
|
HK |
|
A
|
Achyut Healthcare Ltd
BSE:543499
|
IN |
|
Shanghai CDXJ Digital Technology Co Ltd
SSE:603887
|
CN |
|
C
|
CCID Consulting Co Ltd
HKEX:2176
|
CN |
|
Look Holdings Inc
TSE:8029
|
JP |
|
S
|
Sern Kou Resources Bhd
KLSE:SERNKOU
|
MY |
Income Statement
Earnings Waterfall
Vornado Realty Trust
Vornado Realty Trust
Income Statement
Vornado Realty Trust
Vornado Realty Trust
Currency: USD
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
181
|
196
|
214
|
233
|
234
|
232
|
228
|
227
|
232
|
231
|
236
|
234
|
262
|
288
|
315
|
285
|
366
|
403
|
430
|
400
|
503
|
524
|
558
|
583
|
596
|
616
|
624
|
619
|
636
|
635
|
636
|
596
|
596
|
579
|
566
|
536
|
537
|
525
|
511
|
519
|
523
|
518
|
505
|
485
|
484
|
481
|
481
|
426
|
457
|
441
|
422
|
413
|
408
|
396
|
391
|
309
|
303
|
281
|
265
|
330
|
312
|
327
|
333
|
346
|
351
|
354
|
358
|
348
|
362
|
338
|
310
|
287
|
243
|
238
|
234
|
229
|
220
|
214
|
208
|
231
|
233
|
244
|
270
|
280
|
226
|
250
|
262
|
349
|
353
|
365
|
377
|
390
|
428
|
418
|
401
|
354
|
|
| Revenue |
1 082
N/A
|
1 182
+9%
|
1 286
+9%
|
1 387
+8%
|
1 418
+2%
|
1 444
+2%
|
1 470
+2%
|
1 473
+0%
|
1 530
+4%
|
1 558
+2%
|
1 593
+2%
|
1 583
-1%
|
1 916
+21%
|
2 108
+10%
|
2 346
+11%
|
1 658
-29%
|
2 587
+56%
|
2 651
+2%
|
2 673
+1%
|
1 904
-29%
|
2 587
+36%
|
2 515
-3%
|
2 476
-2%
|
2 308
-7%
|
2 527
+9%
|
2 616
+4%
|
2 655
+1%
|
2 595
-2%
|
2 722
+5%
|
2 724
+0%
|
2 719
0%
|
2 462
-9%
|
2 703
+10%
|
2 695
0%
|
2 711
+1%
|
2 540
-6%
|
2 574
+1%
|
2 571
0%
|
2 571
+0%
|
2 703
+5%
|
2 700
0%
|
2 714
+1%
|
2 729
+1%
|
2 649
-3%
|
2 787
+5%
|
2 782
0%
|
2 748
-1%
|
2 299
-16%
|
2 513
+9%
|
2 417
-4%
|
2 326
-4%
|
2 313
-1%
|
2 357
+2%
|
2 399
+2%
|
2 448
+2%
|
1 986
-19%
|
1 992
+0%
|
1 749
-12%
|
1 625
-7%
|
2 004
+23%
|
1 899
-5%
|
2 036
+7%
|
2 062
+1%
|
2 084
+1%
|
2 113
+1%
|
2 143
+1%
|
2 156
+1%
|
2 164
+0%
|
2 162
0%
|
2 083
-4%
|
2 007
-4%
|
1 925
-4%
|
1 835
-5%
|
1 715
-7%
|
1 613
-6%
|
1 528
-5%
|
1 463
-4%
|
1 499
+2%
|
1 545
+3%
|
1 589
+3%
|
1 651
+4%
|
2 168
+31%
|
2 216
+2%
|
1 800
-19%
|
3 599
+100%
|
3 176
-12%
|
3 169
0%
|
1 811
-43%
|
1 802
-1%
|
1 780
-1%
|
1 772
0%
|
1 788
+1%
|
1 813
+1%
|
1 804
0%
|
1 815
+1%
|
1 810
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(422)
|
(447)
|
(486)
|
(518)
|
(543)
|
(561)
|
(568)
|
(573)
|
(590)
|
(594)
|
(606)
|
(599)
|
(824)
|
(963)
|
(1 154)
|
(628)
|
(1 335)
|
(1 371)
|
(1 365)
|
(736)
|
(1 243)
|
(1 152)
|
(1 064)
|
(916)
|
(1 001)
|
(1 030)
|
(1 047)
|
(1 032)
|
(1 087)
|
(1 101)
|
(1 091)
|
(955)
|
(1 063)
|
(1 047)
|
(1 056)
|
(981)
|
(1 019)
|
(1 034)
|
(1 056)
|
(1 131)
|
(1 130)
|
(1 157)
|
(1 193)
|
(1 216)
|
(1 222)
|
(1 200)
|
(1 133)
|
(961)
|
(1 023)
|
(979)
|
(955)
|
(954)
|
(972)
|
(984)
|
(1 000)
|
(825)
|
(826)
|
(740)
|
(697)
|
(845)
|
(809)
|
(868)
|
(880)
|
(887)
|
(904)
|
(924)
|
(934)
|
(964)
|
(973)
|
(958)
|
(948)
|
(918)
|
(901)
|
(855)
|
(824)
|
(789)
|
(750)
|
(767)
|
(784)
|
(797)
|
(823)
|
(1 071)
|
(1 080)
|
(874)
|
(1 763)
|
(1 547)
|
(1 559)
|
(905)
|
(903)
|
(909)
|
(912)
|
(928)
|
(926)
|
(916)
|
(922)
|
(920)
|
|
| Gross Profit |
660
N/A
|
735
+11%
|
800
+9%
|
869
+9%
|
876
+1%
|
883
+1%
|
901
+2%
|
900
0%
|
940
+4%
|
964
+3%
|
988
+2%
|
984
0%
|
1 092
+11%
|
1 145
+5%
|
1 192
+4%
|
1 030
-14%
|
1 252
+22%
|
1 280
+2%
|
1 308
+2%
|
1 168
-11%
|
1 344
+15%
|
1 363
+1%
|
1 412
+4%
|
1 392
-1%
|
1 526
+10%
|
1 586
+4%
|
1 608
+1%
|
1 563
-3%
|
1 635
+5%
|
1 623
-1%
|
1 628
+0%
|
1 507
-7%
|
1 640
+9%
|
1 649
+0%
|
1 655
+0%
|
1 559
-6%
|
1 556
0%
|
1 536
-1%
|
1 516
-1%
|
1 572
+4%
|
1 569
0%
|
1 557
-1%
|
1 536
-1%
|
1 434
-7%
|
1 564
+9%
|
1 582
+1%
|
1 615
+2%
|
1 338
-17%
|
1 490
+11%
|
1 437
-4%
|
1 372
-5%
|
1 359
-1%
|
1 385
+2%
|
1 415
+2%
|
1 447
+2%
|
1 161
-20%
|
1 165
+0%
|
1 009
-13%
|
927
-8%
|
1 159
+25%
|
1 090
-6%
|
1 168
+7%
|
1 182
+1%
|
1 198
+1%
|
1 209
+1%
|
1 219
+1%
|
1 222
+0%
|
1 200
-2%
|
1 189
-1%
|
1 126
-5%
|
1 059
-6%
|
1 007
-5%
|
934
-7%
|
860
-8%
|
788
-8%
|
739
-6%
|
713
-3%
|
733
+3%
|
761
+4%
|
792
+4%
|
828
+5%
|
1 097
+32%
|
1 137
+4%
|
926
-19%
|
1 836
+98%
|
1 629
-11%
|
1 610
-1%
|
906
-44%
|
899
-1%
|
870
-3%
|
860
-1%
|
860
0%
|
887
+3%
|
888
+0%
|
893
+1%
|
890
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(228)
|
(255)
|
(296)
|
(325)
|
(333)
|
(334)
|
(326)
|
(332)
|
(345)
|
(353)
|
(358)
|
(369)
|
(422)
|
(464)
|
(503)
|
(391)
|
(532)
|
(553)
|
(576)
|
(498)
|
(608)
|
(619)
|
(632)
|
(613)
|
(686)
|
(707)
|
(724)
|
(714)
|
(762)
|
(767)
|
(763)
|
(718)
|
(734)
|
(726)
|
(730)
|
(703)
|
(708)
|
(700)
|
(576)
|
(725)
|
(624)
|
(628)
|
(737)
|
(680)
|
(717)
|
(726)
|
(722)
|
(639)
|
(701)
|
(671)
|
(660)
|
(651)
|
(654)
|
(676)
|
(699)
|
(529)
|
(538)
|
(460)
|
(421)
|
(570)
|
(533)
|
(576)
|
(578)
|
(587)
|
(584)
|
(590)
|
(596)
|
(586)
|
(614)
|
(620)
|
(604)
|
(601)
|
(555)
|
(536)
|
(549)
|
(588)
|
(596)
|
(586)
|
(569)
|
(557)
|
(571)
|
(747)
|
(782)
|
(629)
|
(1 243)
|
(1 092)
|
(1 077)
|
(609)
|
(609)
|
(609)
|
(618)
|
(609)
|
(611)
|
(620)
|
(625)
|
(629)
|
|
| Selling, General & Administrative |
(88)
|
(96)
|
(115)
|
(128)
|
(125)
|
(122)
|
(120)
|
(122)
|
(125)
|
(128)
|
(125)
|
(140)
|
(155)
|
(171)
|
(190)
|
(139)
|
(187)
|
(193)
|
(197)
|
(180)
|
(215)
|
(213)
|
(209)
|
(189)
|
(198)
|
(199)
|
(200)
|
(194)
|
(224)
|
(223)
|
(225)
|
(229)
|
(201)
|
(200)
|
(204)
|
(212)
|
(221)
|
(222)
|
(213)
|
(209)
|
(205)
|
(202)
|
(204)
|
(190)
|
(199)
|
(202)
|
(198)
|
(177)
|
(192)
|
(183)
|
(179)
|
(169)
|
(180)
|
(179)
|
(175)
|
(149)
|
(140)
|
(131)
|
(128)
|
(144)
|
(142)
|
(147)
|
(150)
|
(151)
|
(144)
|
(142)
|
(138)
|
(142)
|
(156)
|
(162)
|
(163)
|
(170)
|
(165)
|
(161)
|
(160)
|
(182)
|
(173)
|
(169)
|
(162)
|
(135)
|
(132)
|
(174)
|
(178)
|
(134)
|
(278)
|
(244)
|
(251)
|
(163)
|
(159)
|
(158)
|
(158)
|
(149)
|
(149)
|
(151)
|
(153)
|
(156)
|
|
| Depreciation & Amortization |
(139)
|
(159)
|
(181)
|
(198)
|
(202)
|
(206)
|
(206)
|
(211)
|
(220)
|
(225)
|
(232)
|
(229)
|
(265)
|
(291)
|
(313)
|
(252)
|
(345)
|
(360)
|
(379)
|
(318)
|
(393)
|
(406)
|
(424)
|
(424)
|
(484)
|
(504)
|
(521)
|
(520)
|
(538)
|
(544)
|
(538)
|
(489)
|
(534)
|
(526)
|
(526)
|
(491)
|
(487)
|
(479)
|
(363)
|
(516)
|
(419)
|
(426)
|
(532)
|
(490)
|
(518)
|
(524)
|
(524)
|
(462)
|
(508)
|
(488)
|
(481)
|
(481)
|
(474)
|
(497)
|
(525)
|
(380)
|
(422)
|
(352)
|
(316)
|
(421)
|
(383)
|
(421)
|
(420)
|
(429)
|
(433)
|
(440)
|
(448)
|
(447)
|
(455)
|
(456)
|
(439)
|
(419)
|
(395)
|
(375)
|
(386)
|
(400)
|
(402)
|
(399)
|
(393)
|
(412)
|
(434)
|
(581)
|
(614)
|
(505)
|
(982)
|
(853)
|
(829)
|
(434)
|
(436)
|
(439)
|
(445)
|
(448)
|
(455)
|
(461)
|
(462)
|
(462)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
(5)
|
(8)
|
(9)
|
(8)
|
(7)
|
(7)
|
(9)
|
(11)
|
3
|
(3)
|
(3)
|
(2)
|
(12)
|
5
|
(0)
|
(3)
|
(6)
|
(21)
|
(18)
|
(14)
|
(10)
|
(5)
|
8
|
10
|
10
|
16
|
4
|
2
|
(12)
|
(13)
|
(12)
|
(16)
|
(13)
|
(7)
|
(9)
|
(10)
|
(11)
|
|
| Operating Income |
433
N/A
|
480
+11%
|
505
+5%
|
544
+8%
|
542
0%
|
549
+1%
|
575
+5%
|
568
-1%
|
595
+5%
|
612
+3%
|
630
+3%
|
615
-2%
|
670
+9%
|
682
+2%
|
689
+1%
|
639
-7%
|
720
+13%
|
728
+1%
|
732
+1%
|
671
-8%
|
736
+10%
|
744
+1%
|
779
+5%
|
780
+0%
|
840
+8%
|
879
+5%
|
884
+0%
|
850
-4%
|
873
+3%
|
856
-2%
|
865
+1%
|
790
-9%
|
906
+15%
|
922
+2%
|
926
+0%
|
856
-7%
|
848
-1%
|
836
-1%
|
940
+12%
|
848
-10%
|
946
+12%
|
929
-2%
|
799
-14%
|
754
-6%
|
847
+12%
|
856
+1%
|
893
+4%
|
700
-22%
|
790
+13%
|
766
-3%
|
712
-7%
|
708
-1%
|
732
+3%
|
739
+1%
|
748
+1%
|
632
-16%
|
627
-1%
|
550
-12%
|
506
-8%
|
589
+16%
|
557
-5%
|
591
+6%
|
604
+2%
|
611
+1%
|
625
+2%
|
629
+1%
|
627
0%
|
614
-2%
|
575
-6%
|
506
-12%
|
455
-10%
|
406
-11%
|
379
-7%
|
324
-14%
|
240
-26%
|
151
-37%
|
117
-22%
|
147
+25%
|
192
+30%
|
235
+23%
|
258
+10%
|
351
+36%
|
354
+1%
|
297
-16%
|
593
+99%
|
536
-9%
|
533
-1%
|
297
-44%
|
291
-2%
|
261
-10%
|
242
-7%
|
251
+4%
|
275
+10%
|
268
-3%
|
268
+0%
|
261
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(176)
|
(216)
|
(263)
|
(294)
|
(290)
|
(284)
|
(279)
|
(133)
|
(249)
|
(257)
|
(212)
|
8
|
17
|
89
|
3
|
(85)
|
(233)
|
(322)
|
(238)
|
(84)
|
(187)
|
(123)
|
(188)
|
(274)
|
(409)
|
(539)
|
(598)
|
(781)
|
(793)
|
(911)
|
(886)
|
(641)
|
(592)
|
(466)
|
(435)
|
(209)
|
(116)
|
(81)
|
(138)
|
(261)
|
(336)
|
(401)
|
(341)
|
(337)
|
(253)
|
(247)
|
(312)
|
(808)
|
(842)
|
(819)
|
(777)
|
(454)
|
(455)
|
(393)
|
(362)
|
(300)
|
(312)
|
(280)
|
(260)
|
(141)
|
(121)
|
(93)
|
(144)
|
(305)
|
(363)
|
(375)
|
(332)
|
(282)
|
(246)
|
(234)
|
(187)
|
(190)
|
(138)
|
(453)
|
(557)
|
(554)
|
(535)
|
(207)
|
(94)
|
(98)
|
(95)
|
(128)
|
(153)
|
(729)
|
(894)
|
(878)
|
(886)
|
(264)
|
(263)
|
(266)
|
(280)
|
(232)
|
(160)
|
(180)
|
(156)
|
(163)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(7)
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(10)
|
0
|
0
|
(7)
|
(72)
|
(63)
|
(45)
|
(37)
|
(98)
|
(108)
|
(129)
|
(134)
|
(7)
|
(33)
|
(32)
|
(33)
|
(35)
|
(18)
|
(18)
|
(17)
|
(26)
|
(379)
|
(335)
|
(337)
|
(25)
|
0
|
(42)
|
(41)
|
(18)
|
(19)
|
(22)
|
(22)
|
(13)
|
(176)
|
(12)
|
(12)
|
(10)
|
155
|
(5)
|
(4)
|
(2)
|
(14)
|
(15)
|
(17)
|
(31)
|
(18)
|
2 452
|
2 453
|
2 465
|
2 465
|
64
|
65
|
(174)
|
(175)
|
(244)
|
(253)
|
(14)
|
(14)
|
(18)
|
(9)
|
(32)
|
(37)
|
(33)
|
(33)
|
(51)
|
(51)
|
(54)
|
(53)
|
(5)
|
(5)
|
(2)
|
(6)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
14
|
(4)
|
(6)
|
(18)
|
(19)
|
(15)
|
(19)
|
2
|
3
|
4
|
4
|
20
|
23
|
23
|
36
|
39
|
36
|
93
|
88
|
76
|
76
|
35
|
28
|
40
|
39
|
26
|
30
|
8
|
8
|
4
|
4
|
6
|
9
|
13
|
13
|
81
|
85
|
99
|
102
|
15
|
19
|
25
|
24
|
77
|
19
|
29
|
62
|
105
|
154
|
220
|
209
|
177
|
175
|
100
|
178
|
224
|
210
|
359
|
256
|
137
|
126
|
(46)
|
(53)
|
4
|
(6)
|
(16)
|
132
|
157
|
386
|
487
|
658
|
741
|
406
|
338
|
227
|
155
|
270
|
273
|
82
|
62
|
74
|
84
|
74
|
104
|
152
|
112
|
170
|
73
|
65
|
80
|
22
|
16
|
32
|
827
|
833
|
845
|
|
| Total Other Income |
15
|
25
|
33
|
26
|
28
|
29
|
17
|
15
|
(66)
|
(65)
|
(64)
|
9
|
(32)
|
(24)
|
(22)
|
19
|
25
|
29
|
25
|
(62)
|
23
|
16
|
29
|
(14)
|
48
|
53
|
34
|
2
|
47
|
38
|
66
|
0
|
(18)
|
(25)
|
(46)
|
(0)
|
1
|
4
|
5
|
32
|
9
|
12
|
14
|
14
|
44
|
43
|
42
|
16
|
16
|
19
|
20
|
20
|
20
|
15
|
10
|
8
|
1
|
6
|
10
|
9
|
18
|
16
|
19
|
12
|
19
|
15
|
12
|
2
|
4
|
7
|
6
|
15
|
(9)
|
(10)
|
(6)
|
(3)
|
18
|
21
|
17
|
12
|
6
|
(6)
|
(6)
|
(2)
|
(2)
|
8
|
9
|
8
|
5
|
4
|
7
|
13
|
7
|
9
|
10
|
11
|
|
| Pre-Tax Income |
285
N/A
|
285
+0%
|
269
-5%
|
251
-7%
|
261
+4%
|
278
+6%
|
287
+3%
|
451
+57%
|
282
-37%
|
294
+4%
|
356
+21%
|
650
+83%
|
678
+4%
|
770
+14%
|
706
-8%
|
611
-13%
|
549
-10%
|
528
-4%
|
607
+15%
|
601
-1%
|
640
+7%
|
663
+4%
|
640
-4%
|
520
-19%
|
518
0%
|
419
-19%
|
343
-18%
|
7
-98%
|
72
+897%
|
(57)
N/A
|
13
N/A
|
56
+344%
|
197
+253%
|
316
+60%
|
324
+2%
|
722
+123%
|
785
+9%
|
826
+5%
|
877
+6%
|
599
-32%
|
620
+4%
|
547
-12%
|
480
-12%
|
482
+1%
|
278
-42%
|
346
+24%
|
347
+0%
|
(12)
N/A
|
119
N/A
|
144
+21%
|
123
-14%
|
433
+251%
|
452
+5%
|
439
-3%
|
553
+26%
|
551
0%
|
351
-36%
|
623
+78%
|
499
-20%
|
585
+17%
|
735
+26%
|
464
-37%
|
422
-9%
|
320
-24%
|
262
-18%
|
239
-9%
|
422
+76%
|
460
+9%
|
700
+52%
|
3 218
+359%
|
3 384
+5%
|
3 438
+2%
|
3 103
-10%
|
264
-91%
|
(31)
N/A
|
(425)
-1 263%
|
(305)
+28%
|
(9)
+97%
|
(55)
-494%
|
197
N/A
|
229
+16%
|
282
+23%
|
260
-8%
|
(361)
N/A
|
(188)
+48%
|
(254)
-35%
|
(207)
+19%
|
62
N/A
|
47
-25%
|
25
-47%
|
(61)
N/A
|
43
N/A
|
149
+249%
|
921
+517%
|
950
+3%
|
951
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(5)
|
(9)
|
208
|
206
|
203
|
205
|
(18)
|
(18)
|
(18)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(25)
|
(24)
|
(25)
|
(27)
|
(23)
|
(8)
|
(2)
|
2
|
3
|
9
|
7
|
6
|
6
|
(9)
|
(10)
|
82
|
82
|
85
|
83
|
(6)
|
(8)
|
(8)
|
(7)
|
(5)
|
(2)
|
(8)
|
(7)
|
(9)
|
(10)
|
(38)
|
(66)
|
(91)
|
(113)
|
(103)
|
(87)
|
(61)
|
(61)
|
(37)
|
(26)
|
(27)
|
22
|
10
|
5
|
(3)
|
(32)
|
(22)
|
(41)
|
(35)
|
(43)
|
(29)
|
(31)
|
(32)
|
(25)
|
(23)
|
(23)
|
(22)
|
(12)
|
(14)
|
|
| Income from Continuing Operations |
285
|
285
|
269
|
251
|
261
|
278
|
287
|
451
|
282
|
294
|
356
|
649
|
678
|
770
|
706
|
609
|
547
|
525
|
605
|
600
|
639
|
660
|
635
|
511
|
726
|
625
|
546
|
212
|
54
|
(76)
|
(6)
|
36
|
176
|
296
|
303
|
700
|
763
|
802
|
852
|
575
|
595
|
521
|
457
|
474
|
275
|
348
|
350
|
(3)
|
126
|
150
|
129
|
423
|
443
|
521
|
635
|
636
|
434
|
617
|
491
|
577
|
728
|
459
|
421
|
312
|
254
|
230
|
412
|
422
|
635
|
3 127
|
3 271
|
3 334
|
3 017
|
203
|
(93)
|
(462)
|
(330)
|
(36)
|
(33)
|
208
|
234
|
279
|
228
|
(383)
|
(229)
|
(289)
|
(249)
|
33
|
15
|
(7)
|
(86)
|
20
|
126
|
899
|
938
|
937
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(66)
|
(46)
|
(61)
|
(67)
|
(52)
|
(23)
|
(5)
|
(14)
|
(22)
|
(24)
|
(32)
|
(29)
|
(60)
|
(67)
|
(93)
|
(93)
|
(67)
|
(82)
|
(67)
|
(68)
|
(77)
|
(59)
|
(67)
|
(82)
|
(89)
|
(78)
|
(123)
|
(112)
|
(144)
|
(150)
|
(111)
|
(109)
|
(99)
|
(80)
|
(78)
|
(70)
|
(75)
|
(83)
|
(71)
|
(65)
|
(37)
|
(17)
|
17
|
3
|
27
|
(1)
|
(204)
|
(216)
|
(186)
|
(45)
|
171
|
196
|
165
|
36
|
(8)
|
(13)
|
(32)
|
(36)
|
(38)
|
(27)
|
36
|
34
|
48
|
54
|
73
|
76
|
87
|
94
|
50
|
40
|
(25)
|
(32)
|
(32)
|
|
| Net Income (Common) |
226
N/A
|
234
+3%
|
225
-4%
|
210
-7%
|
251
+20%
|
268
+7%
|
280
+4%
|
440
+57%
|
428
-3%
|
504
+18%
|
538
+7%
|
571
+6%
|
684
+20%
|
698
+2%
|
621
-11%
|
490
-21%
|
441
-10%
|
417
-5%
|
503
+21%
|
497
-1%
|
520
+5%
|
523
+1%
|
526
+1%
|
484
-8%
|
749
+55%
|
714
-5%
|
620
-13%
|
302
-51%
|
38
-87%
|
(131)
N/A
|
(27)
+79%
|
49
N/A
|
123
+151%
|
233
+89%
|
202
-13%
|
597
+195%
|
795
+33%
|
829
+4%
|
886
+7%
|
602
-32%
|
548
-9%
|
476
-13%
|
556
+17%
|
549
-1%
|
547
0%
|
673
+23%
|
523
-22%
|
392
-25%
|
222
-43%
|
153
-31%
|
201
+31%
|
783
+290%
|
806
+3%
|
895
+11%
|
962
+8%
|
680
-29%
|
481
-29%
|
536
+11%
|
403
-25%
|
824
+104%
|
985
+20%
|
881
-11%
|
786
-11%
|
162
-79%
|
96
-40%
|
92
-5%
|
312
+239%
|
385
+24%
|
584
+52%
|
2 873
+392%
|
3 005
+5%
|
3 098
+3%
|
2 921
-6%
|
323
-89%
|
54
-83%
|
(349)
N/A
|
(350)
0%
|
(104)
+70%
|
(119)
-15%
|
101
N/A
|
123
+22%
|
152
+23%
|
122
-20%
|
(409)
N/A
|
(319)
+22%
|
(349)
-10%
|
(304)
+13%
|
43
N/A
|
29
-33%
|
18
-38%
|
(54)
N/A
|
8
N/A
|
104
+1 159%
|
813
+680%
|
843
+4%
|
843
0%
|
|
| EPS (Diluted) |
2.09
N/A
|
2.09
N/A
|
2.02
-3%
|
1.89
-6%
|
2.19
+16%
|
2.27
+4%
|
2.36
+4%
|
3.78
+60%
|
3.34
-12%
|
3.82
+14%
|
4.02
+5%
|
4.25
+6%
|
5.02
+18%
|
4.85
-3%
|
4.28
-12%
|
3.45
-19%
|
2.93
-15%
|
2.54
-13%
|
3.32
+31%
|
3.28
-1%
|
3.16
-4%
|
3.16
N/A
|
3.29
+4%
|
3.02
-8%
|
4.47
+48%
|
4.36
-2%
|
3.75
-14%
|
1.89
-50%
|
0.24
-87%
|
-0.76
N/A
|
-0.14
+82%
|
0.28
N/A
|
0.67
+139%
|
1.25
+87%
|
1.09
-13%
|
3.23
+196%
|
4.02
+24%
|
4.69
+17%
|
4.76
+1%
|
3.23
-32%
|
2.94
-9%
|
2.52
-14%
|
2.97
+18%
|
2.94
-1%
|
2.91
-1%
|
3.54
+22%
|
2.78
-21%
|
2.08
-25%
|
1.17
-44%
|
0.8
-32%
|
1.06
+33%
|
4.15
+292%
|
4.25
+2%
|
4.71
+11%
|
5.07
+8%
|
3.58
-29%
|
2.54
-29%
|
2.76
+9%
|
2.12
-23%
|
4.32
+104%
|
5.17
+20%
|
4.62
-11%
|
4.14
-10%
|
0.84
-80%
|
0.5
-40%
|
0.47
-6%
|
1.62
+245%
|
2.01
+24%
|
3.05
+52%
|
15.03
+393%
|
15.72
+5%
|
16.21
+3%
|
15.29
-6%
|
1.7
-89%
|
0.29
-83%
|
-1.83
N/A
|
-1.82
+1%
|
-0.54
+70%
|
-0.62
-15%
|
0.53
N/A
|
0.64
+21%
|
0.79
+23%
|
0.64
-19%
|
-2.13
N/A
|
-1.66
+22%
|
-1.79
-8%
|
-1.59
+11%
|
0.23
N/A
|
0.14
-39%
|
0.09
-36%
|
-0.29
N/A
|
0.04
N/A
|
0.52
+1 200%
|
4.04
+677%
|
4.2
+4%
|
4.2
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
