First Time Loading...

Vornado Realty Trust
NYSE:VNO

Watchlist Manager
Vornado Realty Trust Logo
Vornado Realty Trust
NYSE:VNO
Watchlist
Price: 26.63 USD 1.52% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one VNO stock under the Base Case scenario is 64.3 USD. Compared to the current market price of 26.63 USD, Vornado Realty Trust is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNO Relative Value
Base Case
64.3 USD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
66
vs Industry
53
Median 3Y
2.8
Median 5Y
3.7
Industry
3.7
Forward
2.8
More Details
118.4
P/E
P/E
Price to Earnings
118.4
vs History
6
vs Industry
4
Median 3Y
-8.9
Median 5Y
3.3
Industry
16.1
Forward
-267
More Details
7.9
P/OCF
P/OCF
Price to OCF
7.9
vs History
66
vs Industry
46
Median 3Y
7.8
Median 5Y
9.8
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-6.1
Industry
12.3
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
57
vs Industry
39
Median 3Y
0.9
Median 5Y
1
Industry
0.8
More Details
6.8
EV/S
EV/S
Enterprise Value to Sales
6.8
vs History
65
vs Industry
46
Median 3Y
6.8
Median 5Y
7.3
Industry
6.7
Forward
6.8
More Details
13.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.7
vs History
63
vs Industry
38
Median 3Y
13.6
Median 5Y
14.4
Industry
11.7
More Details
16.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.4
vs History
61
vs Industry
36
Median 3Y
16.3
Median 5Y
16.8
Industry
15.7
Forward
15.2
More Details
41.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
41.8
vs History
38
vs Industry
12
Median 3Y
41.5
Median 5Y
38.5
Industry
18.8
Forward
34.7
More Details
19.1
EV/OCF
EV/OCF
Enterprise Value to OCF
19.1
vs History
52
vs Industry
34
Median 3Y
18.8
Median 5Y
19.3
Industry
17.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-83
Median 5Y
-70.4
Industry
19
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
52
vs Industry
37
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

VNO Competitors Multiples
Vornado Realty Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 118.4 16.4 41.8
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.6B USD 6.8 112 16.3 37.4
US
Boston Properties Inc
NYSE:BXP
9.7B USD 2.9 50.3 13.2 23.6
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
FR
Covivio SA
PAR:COV
4.8B EUR 5.6 -3.4 16.9 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
AU
Dexus
ASX:DXS
7.6B AUD 8.7 -5.5 30.8 30.8
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.6 19 12.3 25.6
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.5 49 12.2 34
US
SL Green Realty Corp
NYSE:SLG
3.4B USD 3.7 -5.8 20.9 99.1

See Also

Summary
VNO intrinsic value, competitors valuation, and company profile.
DCF Valuation
VNO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VNO stock valuation using valuation multiples.
Wall Street Estimates
VNO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VNO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.