John Wiley & Sons Inc
NYSE:WLY
Balance Sheet
Balance Sheet Decomposition
John Wiley & Sons Inc
John Wiley & Sons Inc
Balance Sheet
John Wiley & Sons Inc
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
40
|
33
|
82
|
89
|
61
|
72
|
59
|
103
|
154
|
202
|
260
|
334
|
486
|
457
|
364
|
59
|
170
|
93
|
203
|
94
|
100
|
107
|
83
|
86
|
|
| Cash Equivalents |
40
|
33
|
82
|
89
|
61
|
72
|
59
|
103
|
154
|
202
|
260
|
334
|
486
|
457
|
364
|
59
|
170
|
93
|
203
|
94
|
100
|
107
|
83
|
86
|
|
| Short-Term Investments |
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
120
|
117
|
130
|
138
|
158
|
201
|
212
|
179
|
165
|
168
|
172
|
162
|
150
|
147
|
168
|
189
|
212
|
307
|
309
|
312
|
332
|
310
|
224
|
228
|
|
| Accounts Receivables |
101
|
107
|
127
|
138
|
158
|
201
|
212
|
179
|
165
|
168
|
172
|
162
|
150
|
147
|
168
|
189
|
212
|
307
|
309
|
312
|
332
|
310
|
224
|
228
|
|
| Other Receivables |
19
|
10
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
70
|
83
|
84
|
83
|
89
|
113
|
118
|
111
|
108
|
106
|
101
|
82
|
76
|
64
|
58
|
48
|
40
|
36
|
44
|
43
|
37
|
31
|
26
|
23
|
|
| Other Current Assets |
46
|
39
|
23
|
18
|
19
|
35
|
45
|
47
|
52
|
51
|
42
|
57
|
78
|
73
|
82
|
65
|
58
|
67
|
60
|
78
|
82
|
94
|
120
|
103
|
|
| Total Current Assets |
275
|
272
|
318
|
339
|
326
|
421
|
435
|
440
|
478
|
528
|
575
|
635
|
790
|
741
|
671
|
360
|
480
|
503
|
615
|
526
|
551
|
541
|
454
|
440
|
|
| PP&E Net |
72
|
115
|
117
|
115
|
102
|
127
|
146
|
141
|
153
|
166
|
188
|
190
|
189
|
193
|
215
|
253
|
290
|
289
|
441
|
404
|
383
|
338
|
262
|
228
|
|
| PP&E Gross |
72
|
115
|
117
|
115
|
102
|
127
|
146
|
141
|
153
|
166
|
188
|
190
|
189
|
193
|
215
|
253
|
290
|
289
|
441
|
404
|
383
|
338
|
262
|
228
|
|
| Accumulated Depreciation |
83
|
90
|
122
|
154
|
181
|
234
|
262
|
273
|
307
|
342
|
377
|
419
|
358
|
418
|
469
|
344
|
344
|
400
|
367
|
451
|
526
|
587
|
580
|
637
|
|
| Intangible Assets |
338
|
342
|
337
|
353
|
368
|
1 252
|
1 216
|
1 009
|
1 019
|
1 042
|
1 024
|
1 043
|
1 068
|
987
|
949
|
927
|
964
|
964
|
898
|
1 104
|
931
|
855
|
616
|
595
|
|
| Goodwill |
189
|
192
|
195
|
196
|
198
|
704
|
708
|
590
|
616
|
643
|
691
|
836
|
904
|
962
|
952
|
982
|
1 020
|
1 096
|
1 117
|
1 304
|
1 302
|
1 204
|
1 091
|
1 122
|
|
| Other Long-Term Assets |
21
|
51
|
31
|
30
|
31
|
49
|
72
|
44
|
43
|
52
|
56
|
103
|
128
|
121
|
135
|
85
|
86
|
97
|
99
|
108
|
194
|
170
|
303
|
307
|
|
| Other Assets |
189
|
192
|
195
|
196
|
198
|
704
|
708
|
590
|
616
|
643
|
691
|
836
|
904
|
962
|
952
|
982
|
1 020
|
1 096
|
1 117
|
1 304
|
1 302
|
1 204
|
1 091
|
1 122
|
|
| Total Assets |
896
N/A
|
972
+8%
|
999
+3%
|
1 033
+3%
|
1 026
-1%
|
2 553
+149%
|
2 576
+1%
|
2 224
-14%
|
2 309
+4%
|
2 430
+5%
|
2 533
+4%
|
2 806
+11%
|
3 077
+10%
|
3 004
-2%
|
2 921
-3%
|
2 606
-11%
|
2 840
+9%
|
2 949
+4%
|
3 169
+7%
|
3 446
+9%
|
3 362
-2%
|
3 109
-8%
|
2 725
-12%
|
2 691
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
68
|
71
|
68
|
71
|
97
|
148
|
189
|
160
|
145
|
155
|
151
|
143
|
143
|
162
|
166
|
139
|
90
|
91
|
94
|
96
|
77
|
84
|
56
|
61
|
|
| Accrued Liabilities |
87
|
78
|
86
|
91
|
97
|
136
|
139
|
118
|
154
|
150
|
129
|
145
|
188
|
161
|
180
|
190
|
284
|
251
|
290
|
327
|
335
|
302
|
289
|
287
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
30
|
35
|
0
|
0
|
0
|
23
|
45
|
68
|
90
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
13
|
19
|
5
|
8
|
10
|
|
| Other Current Liabilities |
136
|
149
|
147
|
179
|
168
|
315
|
305
|
251
|
278
|
327
|
361
|
379
|
399
|
382
|
436
|
459
|
500
|
540
|
534
|
554
|
538
|
505
|
521
|
463
|
|
| Total Current Liabilities |
320
|
333
|
301
|
341
|
362
|
621
|
679
|
597
|
667
|
756
|
641
|
667
|
730
|
804
|
782
|
788
|
874
|
882
|
927
|
989
|
969
|
896
|
873
|
821
|
|
| Long-Term Debt |
235
|
200
|
200
|
196
|
161
|
978
|
797
|
755
|
559
|
331
|
475
|
673
|
700
|
650
|
605
|
365
|
360
|
479
|
766
|
809
|
768
|
743
|
767
|
789
|
|
| Deferred Income Tax |
14
|
12
|
3
|
2
|
10
|
272
|
228
|
176
|
168
|
193
|
182
|
198
|
223
|
199
|
190
|
161
|
144
|
144
|
119
|
173
|
180
|
144
|
97
|
105
|
|
| Other Liabilities |
50
|
83
|
80
|
97
|
92
|
153
|
183
|
182
|
193
|
173
|
218
|
280
|
243
|
297
|
307
|
290
|
271
|
263
|
423
|
384
|
302
|
281
|
248
|
224
|
|
| Total Liabilities |
620
N/A
|
628
+1%
|
584
-7%
|
636
+9%
|
624
-2%
|
2 024
+224%
|
1 887
-7%
|
1 710
-9%
|
1 586
-7%
|
1 452
-8%
|
1 515
+4%
|
1 818
+20%
|
1 895
+4%
|
1 949
+3%
|
1 884
-3%
|
1 603
-15%
|
1 649
+3%
|
1 767
+7%
|
2 235
+26%
|
2 355
+5%
|
2 219
-6%
|
2 064
-7%
|
1 986
-4%
|
1 939
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
|
| Retained Earnings |
294
|
369
|
442
|
507
|
597
|
673
|
795
|
893
|
1 003
|
1 136
|
1 301
|
1 388
|
1 489
|
1 597
|
1 673
|
1 715
|
1 834
|
1 931
|
1 780
|
1 850
|
1 921
|
1 861
|
1 583
|
1 591
|
|
| Additional Paid In Capital |
27
|
34
|
46
|
56
|
70
|
100
|
141
|
165
|
211
|
247
|
272
|
291
|
328
|
353
|
369
|
388
|
407
|
422
|
432
|
444
|
459
|
470
|
474
|
482
|
|
| Treasury Stock |
123
|
134
|
156
|
248
|
352
|
352
|
342
|
368
|
347
|
361
|
438
|
495
|
527
|
572
|
640
|
676
|
694
|
747
|
786
|
796
|
813
|
840
|
873
|
925
|
|
| Other Equity |
4
|
9
|
0
|
1
|
4
|
25
|
13
|
258
|
228
|
128
|
200
|
279
|
190
|
407
|
448
|
507
|
440
|
509
|
576
|
491
|
508
|
529
|
528
|
479
|
|
| Total Equity |
277
N/A
|
344
+24%
|
415
+21%
|
397
-4%
|
402
+1%
|
530
+32%
|
689
+30%
|
514
-25%
|
722
+41%
|
978
+35%
|
1 018
+4%
|
988
-3%
|
1 182
+20%
|
1 055
-11%
|
1 037
-2%
|
1 003
-3%
|
1 191
+19%
|
1 181
-1%
|
934
-21%
|
1 091
+17%
|
1 142
+5%
|
1 045
-9%
|
740
-29%
|
752
+2%
|
|
| Total Liabilities & Equity |
896
N/A
|
972
+8%
|
999
+3%
|
1 033
+3%
|
1 026
-1%
|
2 553
+149%
|
2 576
+1%
|
2 224
-14%
|
2 309
+4%
|
2 430
+5%
|
2 533
+4%
|
2 806
+11%
|
3 077
+10%
|
3 004
-2%
|
2 921
-3%
|
2 606
-11%
|
2 840
+9%
|
2 949
+4%
|
3 169
+7%
|
3 446
+9%
|
3 362
-2%
|
3 109
-8%
|
2 725
-12%
|
2 691
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
62
|
62
|
62
|
59
|
57
|
58
|
59
|
58
|
60
|
61
|
60
|
59
|
59
|
59
|
58
|
57
|
57
|
57
|
56
|
56
|
56
|
55
|
54
|
53
|
|