Advanced Drainage Systems Inc
NYSE:WMS
Balance Sheet
Balance Sheet Decomposition
Advanced Drainage Systems Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 560.7m |
Receivables | 240.8m |
Other Current Assets | 436.9m |
Non-Current Assets | 1.9B |
PP&E | 810.9m |
Intangibles | 983m |
Other Non-Current Assets | 129.6m |
Current Liabilities | 409.1m |
Accounts Payable | 207.9m |
Accrued Liabilities | 162.3m |
Other Current Liabilities | 38.9m |
Non-Current Liabilities | 1.6B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 252.9m |
Balance Sheet
Advanced Drainage Systems Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
4
|
7
|
7
|
18
|
9
|
174
|
195
|
20
|
217
|
|
Cash |
4
|
4
|
7
|
7
|
18
|
9
|
174
|
195
|
20
|
217
|
|
Total Receivables |
148
|
154
|
187
|
169
|
172
|
187
|
200
|
236
|
342
|
307
|
|
Accounts Receivables |
148
|
154
|
187
|
169
|
172
|
187
|
200
|
236
|
342
|
307
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
260
|
261
|
231
|
258
|
264
|
265
|
282
|
301
|
494
|
464
|
|
Other Current Assets |
15
|
23
|
16
|
7
|
5
|
6
|
10
|
11
|
16
|
29
|
|
Total Current Assets |
427
|
441
|
440
|
441
|
459
|
467
|
666
|
743
|
872
|
1 018
|
|
PP&E Net |
350
|
376
|
392
|
407
|
399
|
399
|
506
|
536
|
674
|
784
|
|
PP&E Gross |
350
|
376
|
392
|
407
|
399
|
399
|
506
|
536
|
674
|
784
|
|
Accumulated Depreciation |
460
|
497
|
532
|
568
|
588
|
603
|
632
|
688
|
624
|
673
|
|
Intangible Assets |
70
|
65
|
67
|
60
|
55
|
50
|
566
|
493
|
431
|
408
|
|
Goodwill |
88
|
99
|
101
|
101
|
103
|
103
|
598
|
599
|
610
|
620
|
|
Long-Term Investments |
24
|
25
|
13
|
9
|
12
|
11
|
9
|
12
|
0
|
0
|
|
Other Long-Term Assets |
31
|
29
|
25
|
30
|
15
|
13
|
24
|
31
|
62
|
72
|
|
Other Assets |
88
|
99
|
101
|
101
|
103
|
103
|
598
|
599
|
610
|
620
|
|
Total Assets |
990
N/A
|
1 035
+5%
|
1 037
+0%
|
1 046
+1%
|
1 043
0%
|
1 042
0%
|
2 370
+127%
|
2 414
+2%
|
2 650
+10%
|
2 901
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
111
|
112
|
120
|
122
|
106
|
94
|
107
|
171
|
225
|
210
|
|
Accrued Liabilities |
43
|
54
|
65
|
55
|
61
|
62
|
99
|
116
|
135
|
142
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
24
|
25
|
55
|
59
|
49
|
49
|
28
|
26
|
25
|
23
|
|
Other Current Liabilities |
8
|
6
|
12
|
20
|
6
|
2
|
4
|
5
|
7
|
3
|
|
Total Current Liabilities |
186
|
198
|
252
|
256
|
221
|
206
|
238
|
318
|
391
|
379
|
|
Long-Term Debt |
477
|
436
|
369
|
370
|
331
|
270
|
1 134
|
815
|
920
|
1 302
|
|
Deferred Income Tax |
66
|
65
|
64
|
44
|
32
|
46
|
176
|
162
|
168
|
159
|
|
Minority Interest |
19
|
16
|
22
|
23
|
25
|
14
|
12
|
14
|
17
|
18
|
|
Other Liabilities |
32
|
29
|
38
|
27
|
25
|
19
|
38
|
55
|
65
|
67
|
|
Total Liabilities |
780
N/A
|
743
-5%
|
745
+0%
|
719
-4%
|
635
-12%
|
556
-12%
|
1 597
+188%
|
1 364
-15%
|
1 561
+14%
|
1 924
+23%
|
|
Equity | |||||||||||
Common Stock |
853
|
333
|
323
|
315
|
303
|
294
|
281
|
253
|
207
|
165
|
|
Retained Earnings |
2
|
69
|
102
|
84
|
39
|
18
|
268
|
75
|
159
|
626
|
|
Additional Paid In Capital |
12
|
701
|
739
|
756
|
365
|
391
|
828
|
919
|
1 066
|
1 135
|
|
Treasury Stock |
448
|
445
|
441
|
437
|
8
|
10
|
11
|
11
|
319
|
921
|
|
Other Equity |
205
|
228
|
227
|
223
|
211
|
206
|
58
|
35
|
24
|
28
|
|
Total Equity |
210
N/A
|
292
+39%
|
292
+0%
|
327
+12%
|
409
+25%
|
487
+19%
|
773
+59%
|
1 050
+36%
|
1 088
+4%
|
977
-10%
|
|
Total Liabilities & Equity |
990
N/A
|
1 035
+5%
|
1 037
+0%
|
1 046
+1%
|
1 043
0%
|
1 042
0%
|
2 370
+127%
|
2 414
+2%
|
2 650
+10%
|
2 901
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
53
|
54
|
54
|
55
|
57
|
58
|
69
|
72
|
72
|
79
|
|
Preferred Shares Outstanding |
26
|
26
|
25
|
24
|
23
|
23
|
22
|
19
|
16
|
0
|