First Time Loading...

Advanced Drainage Systems Inc
NYSE:WMS

Watchlist Manager
Advanced Drainage Systems Inc Logo
Advanced Drainage Systems Inc
NYSE:WMS
Watchlist
Price: 176.18 USD 1.66% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

747.7m
+2%
Operating Cash Flow
Growth Rates:
1 Year
+1%
3 Years
+63%
5 Years
+411%
7 Years
+510%
10 Years
+624%
-155.6m
-2%
Investing Cash Flow
Growth Rates:
1 Year
+30%
3 Years
-117%
5 Years
-442%
7 Years
-183%
10 Years
-374%
-454.1m
+20%
Financing Cash Flow
Growth Rates:
1 Year
-302%
3 Years
-75%
5 Years
-292%
7 Years
-629%
10 Years
-555%

Cash Flow Statement
Advanced Drainage Systems Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
0
12
0
0
0
(4)
0
0
0
31
19
44
54
36
53
47
70
65
80
91
75
82
(180)
(201)
(193)
(192)
106
179
209
226
233
228
249
275
386
464
472
511
497
480
504
Depreciation & Amortization
0
64
0
0
0
66
0
0
0
71
18
36
54
72
54
56
56
75
75
73
72
72
71
80
93
125
144
153
158
146
145
143
142
142
143
144
145
145
147
148
150
Change in Deffered Taxes
0
(8)
0
0
0
(19)
0
0
0
11
(1)
2
1
(9)
2
(1)
(13)
(11)
(9)
(7)
4
13
13
11
9
(3)
(8)
(7)
(10)
(14)
(11)
(10)
1
2
1
(1)
(8)
(10)
(8)
(6)
(5)
Stock-Based Compensation
0
35
0
0
0
37
0
0
0
4
16
16
15
18
10
15
21
19
20
22
22
22
270
273
280
279
37
43
50
65
74
77
82
108
93
83
66
22
22
24
25
Other Non-Cash Items
0
(4)
0
0
0
49
0
0
0
15
8
5
5
19
6
18
22
30
28
26
29
29
279
321
329
328
85
50
54
67
74
76
84
109
95
85
64
26
13
13
17
Cash Taxes Paid
0
24
0
0
0
29
0
0
0
32
34
35
36
14
17
33
35
25
20
21
27
30
29
19
12
9
8
41
64
98
100
120
114
106
109
146
162
167
164
144
145
Cash Interest Paid
0
17
0
0
0
19
0
0
0
18
23
28
32
17
17
17
18
18
17
17
16
16
16
26
28
41
44
44
43
38
34
32
32
33
34
36
38
61
64
76
87
Change in Working Capital
103
8
84
84
75
(18)
75
76
114
9
109
78
8
(14)
88
82
107
(21)
(10)
(16)
(33)
(43)
22
54
61
48
50
46
48
28
(17)
(176)
(278)
(253)
(204)
(75)
68
35
54
95
82
Cash from Operating Activities
103
N/A
72
-30%
84
+16%
84
+0%
75
-11%
74
0%
75
+1%
76
+2%
114
+49%
135
+19%
153
+13%
164
+7%
123
-25%
104
-15%
88
-16%
87
-1%
127
+45%
137
+8%
163
+19%
167
+2%
146
-12%
152
+4%
205
+35%
265
+30%
300
+13%
306
+2%
377
+23%
421
+12%
459
+9%
452
-1%
423
-7%
261
-38%
197
-24%
275
+39%
420
+53%
617
+47%
742
+20%
708
-5%
702
-1%
730
+4%
748
+2%
Investing Cash Flow
Capital Expenditures
(31)
(40)
(33)
(32)
(34)
(32)
(35)
(37)
(41)
(45)
(47)
(49)
(56)
(51)
(57)
(55)
(46)
(42)
(31)
(34)
(38)
(43)
(46)
(50)
(59)
(68)
(68)
(71)
(79)
(79)
(94)
(114)
(122)
(149)
(160)
(161)
(176)
(167)
(173)
(174)
(176)
Other Items
(2)
1
(12)
(8)
(4)
(44)
(41)
(41)
(41)
(4)
1
0
1
(10)
(10)
(12)
(6)
11
12
14
9
1
1
(1 088)
(1 090)
(1 083)
(1 082)
6
7
1
1
2
(49)
(50)
(97)
(99)
(48)
(48)
20
21
21
Cash from Investing Activities
(33)
N/A
(39)
-18%
(45)
-17%
(40)
+13%
(38)
+4%
(76)
-100%
(76)
+0%
(77)
-2%
(82)
-6%
(49)
+40%
(46)
+6%
(48)
-5%
(55)
-14%
(61)
-11%
(67)
-9%
(66)
+1%
(52)
+22%
(30)
+41%
(19)
+37%
(20)
-4%
(29)
-44%
(43)
-48%
(45)
-6%
(1 138)
-2 418%
(1 148)
-1%
(1 151)
0%
(1 151)
0%
(65)
+94%
(72)
-11%
(78)
-8%
(94)
-20%
(112)
-19%
(171)
-53%
(199)
-16%
(257)
-29%
(260)
-1%
(224)
+14%
(215)
+4%
(153)
+29%
(153)
0%
(156)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(5)
(6)
0
77
78
79
0
0
0
0
3
3
3
4
(7)
(7)
1
1
12
12
5
6
4
299
302
302
303
9
6
8
(95)
(285)
(284)
(287)
(243)
(187)
(370)
(569)
(560)
(480)
(374)
Net Issuance of Debt
(57)
92
81
0
13
(64)
(62)
13
(20)
(69)
(89)
(97)
(51)
(29)
6
11
(47)
(73)
(124)
(129)
(85)
(88)
(74)
745
748
837
763
(181)
(232)
(329)
(278)
(6)
106
88
474
351
340
359
(27)
(27)
(27)
Cash Paid for Dividends
(7)
(115)
(114)
(113)
(115)
(8)
(11)
(15)
(16)
(16)
(16)
(15)
(15)
(17)
(18)
(18)
(19)
(19)
(20)
(21)
(26)
(26)
(90)
(91)
(89)
(92)
(30)
(31)
(33)
(32)
(34)
(36)
(36)
(39)
(39)
(40)
(41)
(40)
(41)
(41)
(43)
Other
(2)
(2)
2
(4)
(7)
(5)
(5)
(0)
1
2
1
1
0
(1)
(4)
(4)
(4)
(5)
(2)
(2)
(11)
(9)
(9)
(43)
(34)
(35)
(35)
(2)
(2)
(2)
(16)
(15)
(15)
(13)
(34)
(37)
(42)
(46)
(20)
(16)
(11)
Cash from Financing Activities
(69)
N/A
(31)
+55%
(37)
-18%
(40)
-8%
(31)
+22%
2
N/A
1
-22%
(2)
N/A
(34)
-1 333%
(83)
-141%
(102)
-22%
(110)
-8%
(62)
+43%
(43)
+31%
(22)
+49%
(18)
+18%
(68)
-283%
(95)
-39%
(134)
-41%
(140)
-5%
(116)
+17%
(118)
-2%
(169)
-43%
910
N/A
926
+2%
1 012
+9%
1 001
-1%
(204)
N/A
(260)
-27%
(355)
-36%
(423)
-19%
(340)
+20%
(228)
+33%
(251)
-10%
158
N/A
87
-45%
(113)
N/A
(296)
-162%
(648)
-119%
(565)
+13%
(454)
+20%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(0)
(0)
(0)
(0)
0
(1)
(0)
(1)
(1)
0
(0)
0
(1)
(0)
(1)
(1)
(0)
(0)
(0)
0
(0)
1
(2)
(2)
(2)
(1)
1
1
1
(0)
0
(0)
(1)
(0)
(0)
1
1
2
Net Change in Cash
1
N/A
3
+117%
2
-35%
5
+165%
6
+22%
(0)
N/A
0
N/A
(3)
N/A
(4)
-47%
3
N/A
4
+48%
5
+23%
6
+6%
(0)
N/A
(1)
-150%
2
N/A
6
+174%
11
+76%
10
-14%
6
-34%
1
-81%
(9)
N/A
(9)
-3%
37
N/A
79
+115%
165
+111%
226
+37%
150
-34%
126
-16%
21
-84%
(93)
N/A
(190)
-105%
(202)
-6%
(175)
+13%
321
N/A
443
+38%
405
-9%
197
-51%
(98)
N/A
13
N/A
140
+974%
Free Cash Flow
Free Cash Flow
73
N/A
33
-55%
51
+55%
52
+2%
41
-21%
42
+4%
40
-7%
40
+1%
73
+83%
90
+24%
106
+18%
116
+9%
67
-42%
53
-21%
31
-41%
33
+4%
81
+148%
95
+18%
133
+39%
133
+0%
109
-18%
108
0%
159
+46%
216
+36%
241
+12%
239
-1%
309
+29%
350
+13%
380
+9%
373
-2%
329
-12%
147
-55%
76
-49%
126
+66%
261
+107%
456
+75%
566
+24%
541
-4%
529
-2%
556
+5%
571
+3%

See Also

Summary
WMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
WMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WMS stock valuation using valuation multiples.
Wall Street Estimates
WMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.