Walmart Inc
NYSE:WMT

Watchlist Manager
Walmart Inc Logo
Walmart Inc
NYSE:WMT
Watchlist
Price: 98.83 USD 0.28% Market Closed
Market Cap: 790.7B USD

Relative Value

The Relative Value of one WMT stock under the Base Case scenario is 71.27 USD. Compared to the current market price of 98.83 USD, Walmart Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMT Relative Value
Base Case
71.27 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
27
Median 3Y
0.7
Median 5Y
0.7
Industry
0.5
Forward
1.1
vs History
12
vs Industry
12
Median 3Y
31.5
Median 5Y
30.3
Industry
16.6
Forward
37.6
vs History
3
vs Industry
14
Median 3Y
15.7
Median 5Y
13.1
Industry
8
vs History
12
vs Industry
7
Median 3Y
32.5
Median 5Y
28.5
Industry
16.2
vs History
1
vs Industry
6
Median 3Y
5.5
Median 5Y
5.1
Industry
1.6
vs History
1
vs Industry
28
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
1.2
vs History
1
vs Industry
23
Median 3Y
3
Median 5Y
3
Industry
2.2
vs History
1
vs Industry
14
Median 3Y
13.2
Median 5Y
11.6
Industry
8.3
Forward
18.2
vs History
1
vs Industry
14
Median 3Y
19.7
Median 5Y
16.7
Industry
12.5
Forward
26.4
vs History
3
vs Industry
15
Median 3Y
17.2
Median 5Y
14
Industry
9.3
vs History
11
vs Industry
7
Median 3Y
40.7
Median 5Y
33
Industry
13
vs History
1
vs Industry
10
Median 3Y
2.5
Median 5Y
2.4
Industry
1

Multiples Across Competitors

WMT Competitors Multiples
Walmart Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Walmart Inc
NYSE:WMT
793.9B USD 1.2 40.8 19.5 28.2
US
Costco Wholesale Corp
NASDAQ:COST
446.9B USD 1.7 58.6 36.4 45.1
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
1.1T MXN 1.2 21.4 11.8 15.4
JP
Aeon Co Ltd
TSE:8267
3.7T JPY 0.4 127.1 7.8 19.8
AU
Coles Group Ltd
ASX:COL
29.5B AUD 0.7 26.7 18.5 18.5
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
15.8B USD 0.8 29.5 15.5 20.7
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 0.8 49.5 15.7 30.2
FR
Carrefour SA
PAR:CA
8.9B EUR 0.1 12.3 3.5 7.4
BR
Atacadao SA
BOVESPA:CRFB3
18.3B BRL 0.2 10.4 2.5 3.4
US
PriceSmart Inc
NASDAQ:PSMT
3.2B USD 0.6 22.9 9.9 13.7
BR
Grupo Mateus SA
BOVESPA:GMAT3
17.3B BRL 0.5 13.1 7.9 9.3