WMT Relative Valuation - Walmart Inc - Alpha Spread

Walmart Inc
NYSE:WMT

Watchlist Manager
Walmart Inc Logo
Walmart Inc
NYSE:WMT
Watchlist
Price: 79.71 USD 0.77% Market Closed
Market Cap: 641.2B USD
Have any thoughts about
Walmart Inc?
Write Note

Relative Value

The Relative Value of one WMT stock under the Base Case scenario is 62.26 USD. Compared to the current market price of 79.71 USD, Walmart Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMT Relative Value
Base Case
62.26 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
30
Median 3Y
0.7
Median 5Y
0.6
Industry
0.6
Forward
0.9
vs History
7
vs Industry
15
Median 3Y
30.6
Median 5Y
27.9
Industry
16.7
Forward
32.2
vs History
3
vs Industry
16
Median 3Y
13.4
Median 5Y
11.4
Industry
7.9
vs History
1
vs Industry
13
Median 3Y
30.8
Median 5Y
25.6
Industry
15.8
vs History
1
vs Industry
7
Median 3Y
5.2
Median 5Y
4.6
Industry
1.6
vs History
1
vs Industry
31
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
1
vs History
1
vs Industry
25
Median 3Y
2.9
Median 5Y
2.7
Industry
2.3
vs History
1
vs Industry
16
Median 3Y
11.8
Median 5Y
10.7
Industry
8.6
Forward
15.9
vs History
1
vs Industry
17
Median 3Y
16.6
Median 5Y
15.4
Industry
12.9
Forward
22.9
vs History
4
vs Industry
17
Median 3Y
14.5
Median 5Y
12.6
Industry
8.9
vs History
14
vs Industry
9
Median 3Y
34.7
Median 5Y
23.1
Industry
12.5
vs History
1
vs Industry
11
Median 3Y
2.4
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

WMT Competitors Multiples
Walmart Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Walmart Inc
NYSE:WMT
640.5B USD 1 41.2 16.6 24
US
Costco Wholesale Corp
NASDAQ:COST
394.6B USD 1.6 53.6 33.8 41.9
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
994.8B MXN 1.1 18.3 10.4 13.4
JP
Aeon Co Ltd
TSE:8267
3.3T JPY 0.3 103.9 7.8 18.8
AU
Coles Group Ltd
ASX:COL
23.9B AUD 0.5 21.3 15.2 15.2
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
11.8B USD 0.6 22.1 11.8 15.6
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 0.8 49.5 15.7 30.2
FR
Carrefour SA
PAR:CA
10.3B EUR 0.1 12.6 4.1 8.3
TH
Berli Jucker PCL
SET:BJC
103.2B THB 0.7 25.9 11.5 20.2
BR
Atacadao SA
BOVESPA:CRFB3
16.7B BRL 0.1 -260.9 3 4.4
BR
Grupo Mateus SA
BOVESPA:GMAT3
16.3B BRL 0.6 13 8.3 10

See Also

Discover More
Back to Top