Warby Parker Inc
NYSE:WRBY

Watchlist Manager
Warby Parker Inc Logo
Warby Parker Inc
NYSE:WRBY
Watchlist
Price: 28.3 USD 0.07% Market Closed
Market Cap: 3.5B USD

Intrinsic Value

The intrinsic value of one WRBY stock under the Base Case scenario is hidden USD. Compared to the current market price of 28.3 USD, Warby Parker Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

WRBY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Warby Parker Inc

Intrinsic Value History
Dive into the past to invest in the future

WRBY looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether WRBY usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about WRBY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WRBY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Warby Parker Inc.

Explain Valuation
Compare WRBY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WRBY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Warby Parker Inc

Current Assets 344.1m
Cash & Short-Term Investments 280.4m
Receivables 1.1m
Other Current Assets 62.6m
Non-Current Assets 362.9m
PP&E 354.1m
Other Non-Current Assets 8.8m
Current Liabilities 132.1m
Accounts Payable 10.9m
Accrued Liabilities 96.3m
Other Current Liabilities 24.9m
Non-Current Liabilities 205.2m
Other Non-Current Liabilities 205.2m
Efficiency

Free Cash Flow Analysis
Warby Parker Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Warby Parker Inc

Revenue
850.6m USD
Cost of Revenue
-387.9m USD
Gross Profit
462.7m USD
Operating Expenses
-470.6m USD
Operating Income
-7.9m USD
Other Expenses
8.6m USD
Net Income
717k USD
Fundamental Scores

WRBY Profitability Score
Profitability Due Diligence

Warby Parker Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
hidden
Profitability
Score

Warby Parker Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

WRBY Solvency Score
Solvency Due Diligence

Warby Parker Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Warby Parker Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WRBY Price Targets Summary
Warby Parker Inc

Wall Street analysts forecast WRBY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WRBY is 26.18 USD with a low forecast of 18.18 USD and a high forecast of 36.75 USD.

Lowest
Price Target
18.18 USD
36% Downside
Average
Price Target
26.18 USD
7% Downside
Highest
Price Target
36.75 USD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Warby Parker Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for WRBY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WRBY Insider Trading
Buy and sell transactions by insiders

WRBY News

Other Videos
What is the Intrinsic Value of one WRBY stock?

The intrinsic value of one WRBY stock under the Base Case scenario is hidden USD.

Is WRBY stock undervalued or overvalued?

Compared to the current market price of 28.3 USD, Warby Parker Inc is hidden .

Back to Top