Warby Parker Inc
NYSE:WRBY

Watchlist Manager
Warby Parker Inc Logo
Warby Parker Inc
NYSE:WRBY
Watchlist
Price: 26.03 USD 2.04% Market Closed
Market Cap: $3.2B

Relative Value

The Relative Value of one WRBY stock under the Base Case scenario is 10.45 USD. Compared to the current market price of 26.03 USD, Warby Parker Inc is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRBY Relative Value
Base Case
10.45 USD
Overvaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WRBY Competitors Multiples
Warby Parker Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Warby Parker Inc
NYSE:WRBY
3.2B USD 3.7 4 435.1 69.7 -367
CN
Pop Mart International Group Ltd
HKEX:9992
310.5B HKD 12.5 41.4 26.8 26.8
US
Ulta Beauty Inc
NASDAQ:ULTA
29.4B USD 2.5 24.7 16 18.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
185.1B CNY 3.5 54.3 43.1 43.1
US
Tractor Supply Co
NASDAQ:TSCO
27.9B USD 1.8 25.2 14.9 19.8
US
DICK'S Sporting Goods Inc
NYSE:DKS
18B USD 1.2 17.6 10.1 13.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
136.5B HKD 1.5 23.2 14.9 18.2
US
Five Below Inc
NASDAQ:FIVE
10.9B USD 2.5 35.3 17.8 26.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 6.6 22.4 15 15.6
UK
JD Sports Fashion PLC
LSE:JD
4.5B GBP 0.4 8.9 3.4 6.1