Worthington Steel Inc banner

DCF Value

The DCF Value for Worthington Steel Inc (WS) under the Base Case is 8.48 USD. Compared with the current market price of 38.92 USD, the stock appears Overvalued by 78% .

Key assumptions
WS DCF Value
Base Case
$8.48
Overvaluation 78%
DCF Value
Price $38.92
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time