Watchlist Manager

Watchlist

Price: 2.87 USD -6.21% Market Closed

Market Cap: $427m

	W&T Offshore Inc NYSE:WTI	US
	JFE Holdings Inc TSE:5411	JP
	SilverSun Technologies Inc NASDAQ:QXO	US
	Clevo Co TWSE:2362	TW
	CorVel Corp NASDAQ:CRVL	US
	Port Inc TSE:7047	JP
	Wacker Neuson SE XETRA:WAC	DE
	Metalurgica Gerdau SA BOVESPA:GOAU4	BR
B	Beijing Cuiwei Tower Co Ltd SSE:603123	CN
	HDFC Life Insurance Company Ltd NSE:HDFCLIFE	IN
	Cyber Security Cloud Inc TSE:4493	JP
	Toyo Suisan Kaisha Ltd TSE:2875	JP
	Inmyshow Digital Technology Group Co Ltd SSE:600556	CN
	A F Enterprises Ltd BSE:538351	IN
H	Hunan Airbluer Environmental Protection Technology Co Ltd SZSE:301259	CN

Income Statement

Currency: USD

	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	2	2	1	1	1	1	1	7	17	28	37	39	37	35	33	34	35	37	39	40	40	39	38	38	38	37	37	40	43	45	46	46	50	58	66	73	76	76	76	77	78	80	85	92	97	104	109	106	92	76	58	46	46	46	47	47	49	54	54	56	60	60	63	63	61	59	61	66	70	75	77	74	69	64	56	49	45	40	40	40	40	40	39	38	36
Revenue	469 N/A	509 +8%	515 +1%	538 +5%	571 +6%	585 +2%	613 +5%	629 +3%	689 +10%	801 +16%	890 +11%	997 +12%	1 039 +4%	1 114 +7%	1 224 +10%	1 412 +15%	1 447 +2%	1 216 -16%	977 -20%	666 -32%	543 -18%	611 +13%	663 +9%	692 +4%	695 +0%	706 +2%	747 +6%	820 +10%	896 +9%	971 +8%	996 +3%	959 -4%	899 -6%	875 -3%	898 +3%	918 +2%	976 +6%	984 +1%	979 0%	1 007 +3%	997 -1%	949 -5%	822 -13%	708 -14%	600 -15%	507 -15%	457 -10%	408 -11%	389 -5%	400 +3%	447 +12%	470 +5%	473 +1%	487 +3%	497 +2%	523 +5%	566 +8%	581 +3%	563 -3%	548 -3%	526 -4%	535 +2%	543 +1%	463 -15%	404 -13%	347 -14%	348 +0%	426 +22%	487 +14%	558 +15%	623 +12%	764 +23%	897 +17%	921 +3%	862 -6%	714 -17%	590 -17%	533 -10%	542 +2%	558 +3%	537 -4%	525 -2%	514 -2%	494 -4%	500 +1%	501 +0%
Gross Profit
Cost of Revenue	(69)	(74)	(73)	(72)	(74)	(76)	(72)	(70)	(87)	(116)	(165)	(203)	(222)	(241)	(228)	(230)	(232)	(239)	(238)	(235)	(234)	(206)	(190)	(188)	(169)	(170)	(188)	(184)	(210)	(219)	(227)	(239)	(234)	(232)	(238)	(244)	(257)	(271)	(267)	(261)	(265)	(265)	(262)	(246)	(219)	(193)	(184)	(175)	(168)	(152)	(148)	(143)	(141)	(144)	(140)	(144)	(147)	(153)	(160)	(165)	(174)	(184)	(196)	(184)	(173)	(163)	(150)	(170)	(173)	(175)	(176)	(181)	(201)	(224)	(246)	(259)	(262)	(258)	(263)	(271)	(282)	(281)	(282)	(285)	(288)	(299)
Gross Profit	400 N/A	435 +9%	442 +2%	466 +5%	498 +7%	509 +2%	541 +6%	559 +3%	602 +8%	685 +14%	725 +6%	794 +9%	817 +3%	873 +7%	996 +14%	1 182 +19%	1 215 +3%	977 -20%	739 -24%	431 -42%	310 -28%	406 +31%	473 +17%	504 +7%	526 +4%	536 +2%	560 +4%	636 +14%	687 +8%	752 +9%	769 +2%	720 -6%	665 -8%	642 -3%	660 +3%	673 +2%	719 +7%	713 -1%	712 0%	746 +5%	732 -2%	684 -7%	560 -18%	462 -17%	381 -18%	315 -17%	273 -13%	232 -15%	221 -5%	248 +12%	299 +21%	327 +10%	333 +2%	343 +3%	357 +4%	379 +6%	420 +11%	427 +2%	403 -6%	383 -5%	352 -8%	351 0%	347 -1%	280 -19%	231 -17%	184 -20%	198 +8%	256 +30%	314 +23%	383 +22%	448 +17%	583 +30%	696 +19%	697 +0%	616 -12%	455 -26%	328 -28%	275 -16%	278 +1%	287 +3%	255 -11%	244 -5%	233 -5%	209 -10%	212 +1%	203 -4%
Operating Income
Operating Expenses	(190)	(204)	(209)	(216)	(226)	(220)	(234)	(255)	(300)	(392)	(469)	(524)	(562)	(587)	(613)	(646)	(636)	(585)	(526)	(455)	(429)	(399)	(378)	(373)	(364)	(375)	(377)	(388)	(402)	(413)	(448)	(447)	(439)	(465)	(469)	(490)	(521)	(558)	(576)	(604)	(630)	(626)	(623)	(599)	(561)	(487)	(421)	(373)	(325)	(296)	(270)	(253)	(239)	(238)	(228)	(233)	(236)	(234)	(183)	(183)	(179)	(232)	(237)	(218)	(206)	(183)	(167)	(179)	(181)	(194)	(175)	(101)	(51)	(243)	(249)	(250)	(244)	(245)	(259)	(274)	(279)	(286)	(283)	(266)	(277)	(255)
Selling, General & Administrative	(30)	(39)	(43)	(43)	(44)	(36)	(42)	(48)	(53)	(54)	(56)	(53)	(53)	(54)	(59)	(64)	(64)	(63)	(58)	(57)	(56)	(57)	(58)	(61)	(66)	(81)	(78)	(82)	(87)	(84)	(104)	(101)	(100)	(108)	(92)	(100)	(104)	(106)	(110)	(109)	(111)	(115)	(110)	(110)	(104)	(93)	(89)	(87)	(84)	(85)	(83)	(82)	(84)	(82)	(83)	(80)	(82)	(84)	(85)	(86)	(80)	(84)	(83)	(72)	(75)	(63)	(59)	(70)	(71)	(80)	(82)	(86)	(101)	(109)	(116)	(116)	(107)	(102)	(104)	(110)	(109)	(111)	(108)	(102)	(103)	(106)
Depreciation & Amortization	(152)	(156)	(157)	(164)	(173)	(175)	(183)	(198)	(237)	(325)	(397)	(453)	(488)	(511)	(528)	(551)	(538)	(483)	(427)	(358)	(334)	(308)	(290)	(286)	(275)	(268)	(280)	(293)	(309)	(299)	(314)	(316)	(309)	(336)	(357)	(371)	(397)	(431)	(445)	(473)	(498)	(491)	(493)	(468)	(436)	(373)	(312)	(266)	(220)	(194)	(170)	(153)	(138)	(139)	(137)	(136)	(137)	(131)	(127)	(126)	(127)	(129)	(134)	(126)	(112)	(98)	(85)	(87)	(88)	(91)	(89)	(85)	(86)	(107)	(105)	(106)	(108)	(115)	(126)	(134)	(138)	(143)	(142)	(132)	(126)	(116)
Other Operating Expenses	(9)	(9)	(9)	(9)	(9)	(9)	(9)	(9)	(10)	(13)	(16)	(19)	(21)	(22)	(26)	(31)	(35)	(39)	(41)	(41)	(39)	(35)	(30)	(26)	(24)	(26)	(19)	(13)	(7)	(30)	(30)	(30)	(30)	(20)	(20)	(20)	(20)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(18)	(18)	(18)	(18)	(17)	(9)	(17)	(17)	(18)	29	29	29	(20)	(19)	(19)	(19)	(23)	(23)	(23)	(23)	(23)	(5)	70	137	(27)	(28)	(29)	(29)	(29)	(29)	(30)	(32)	(32)	(33)	(33)	(48)	(33)
Operating Income	210 N/A	231 +10%	232 +0%	250 +7%	271 +9%	288 +6%	307 +7%	304 -1%	302 -1%	293 -3%	257 -12%	270 +5%	256 -5%	286 +12%	383 +34%	536 +40%	578 +8%	392 -32%	213 -46%	(24) N/A	(119) -400%	6 N/A	95 +1 388%	131 +38%	162 +23%	162 0%	183 +13%	248 +36%	285 +15%	339 +19%	322 -5%	273 -15%	227 -17%	178 -22%	191 +8%	183 -4%	199 +8%	156 -22%	136 -13%	143 +5%	102 -28%	58 -43%	(64) N/A	(136) -114%	(180) -33%	(173) +4%	(148) +14%	(141) +5%	(104) +26%	(49) +53%	28 N/A	75 +165%	93 +25%	106 +13%	128 +21%	146 +14%	184 +26%	193 +5%	220 +14%	200 -9%	173 -14%	119 -32%	111 -7%	62 -44%	24 -61%	1 -97%	30 +3 700%	77 +152%	133 +74%	190 +42%	272 +44%	482 +77%	646 +34%	454 -30%	367 -19%	205 -44%	84 -59%	29 -65%	19 -35%	13 -33%	(23) N/A	(42) -80%	(50) -20%	(57) -13%	(66) -15%	(53) +20%
Pre-Tax Income
Interest Income Expense	(3)	(2)	(2)	(2)	(1)	(1)	4	(6)	15	7	(21)	(20)	(52)	(74)	(72)	(94)	(76)	(51)	(41)	(20)	(40)	(48)	(40)	(32)	(33)	(32)	(71)	(61)	(42)	(52)	(59)	(27)	(69)	(58)	(36)	(81)	(79)	(84)	(89)	(115)	(86)	(74)	(69)	(62)	(72)	(83)	(87)	(96)	(104)	(95)	(78)	(51)	(41)	(42)	(46)	(56)	(53)	5	(49)	(41)	(38)	(120)	(9)	(29)	(46)	(38)	(122)	(190)	(257)	(245)	(330)	(323)	(360)	(155)	(31)	(31)	16	10	(20)	(23)	(21)	(37)	(44)	(28)	(26)	(23)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	(3)	(3)	0	0	(1 183)	(1 402)	(1 405)	(1 405)	(222)	(3)	0	0	0	0	(21)	(23)	(23)	(23)	(2)	0	(1)	0	0	0	(1)	0	0	0	0	(260)	(513)	(955)	(987)	(844)	(695)	(188)	(155)	(39)	74	8	8	0	0	0	47	0	0	0	0	19	48	48	48	29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	(15)	0	(15)
Total Other Income	0	0	0	1	1	3	4	6	7	6	5	3	3	6	8	11	13	13	11	9	5	1	0	1	1	1	0	0	0	0	0	0	0	0	0	0	9	9	9	9	0	0	0	(2)	(3)	(5)	(6)	(4)	(3)	7	8	2	2	(5)	(5)	1	1	4	3	3	1	(0)	(1)	(1)	(1)	(3)	(3)	(3)	(2)	6	6	8	8	(14)	(14)	(15)	(17)	(6)	(11)	(12)	(26)	(18)	(13)	(25)	(7)	(8)
Pre-Tax Income	208 N/A	230 +10%	231 +1%	249 +8%	271 +9%	290 +7%	316 +9%	303 -4%	324 +7%	306 -5%	241 -21%	251 +4%	204 -19%	216 +6%	317 +47%	453 +43%	515 +14%	(829) N/A	(1 218) -47%	(1 440) -18%	(1 559) -8%	(262) +83%	53 N/A	100 +90%	130 +30%	130 0%	112 -13%	166 +48%	220 +32%	264 +20%	241 -9%	243 +1%	158 -35%	120 -24%	156 +30%	103 -34%	129 +25%	80 -38%	56 -30%	37 -35%	16 -56%	(16) N/A	(393) -2 339%	(712) -81%	(1 210) -70%	(1 248) -3%	(1 085) +13%	(937) +14%	(398) +57%	(292) +27%	(80) +73%	101 N/A	63 -38%	67 +7%	78 +16%	90 +15%	132 +47%	249 +89%	174 -30%	163 -7%	137 -16%	(1) N/A	119 N/A	80 -33%	25 -69%	8 -69%	(66) N/A	(116) -76%	(125) -8%	(50) +60%	(52) -4%	167 N/A	294 +76%	285 -3%	323 +13%	159 -51%	83 -48%	34 -59%	(11) N/A	(22) -98%	(70) -220%	(97) -38%	(122) -25%	(125) -3%	(99) +21%	(99) +0%
Net Income
Tax Provision	(72)	(80)	(80)	(87)	(94)	(101)	(110)	(105)	(112)	(107)	(84)	(87)	(71)	(72)	(106)	(153)	(173)	270	335	416	456	74	46	33	31	(12)	(18)	(45)	(73)	(92)	(83)	(88)	(57)	(48)	(61)	(39)	(49)	(29)	(20)	(13)	(6)	5	115	164	184	203	104	96	81	43	46	19	10	119	111	102	107	0	(0)	12	67	75	69	66	32	30	37	41	26	8	9	(35)	(58)	(54)	(63)	(35)	(23)	(18)	(11)	(3)	6	10	16	13	(47)	(51)
Income from Continuing Operations	136	150	151	162	177	189	206	198	212	199	156	163	133	144	211	300	342	(559)	(883)	(1 024)	(1 103)	(188)	99	133	161	118	94	122	147	173	157	156	101	72	95	64	80	51	36	23	10	(12)	(278)	(548)	(1 027)	(1 045)	(980)	(841)	(317)	(249)	(34)	120	73	186	189	192	239	249	174	174	204	74	188	146	56	38	(29)	(75)	(99)	(41)	(43)	132	237	231	260	124	59	16	(22)	(25)	(64)	(87)	(106)	(112)	(146)	(150)
Net Income (Common)	130 N/A	149 +15%	150 +1%	161 +8%	177 +9%	189 +7%	206 +9%	198 -4%	212 +7%	199 -6%	156 -21%	163 +4%	133 -19%	144 +9%	211 +46%	300 +42%	342 +14%	(559) N/A	(883) -58%	(1 024) -16%	(1 103) -8%	(188) +83%	98 N/A	132 +34%	160 +21%	117 -27%	93 -20%	118 +26%	143 +21%	170 +19%	152 -10%	153 +0%	100 -35%	71 -29%	94 +33%	64 -32%	79 +24%	51 -35%	36 -30%	24 -34%	11 -56%	(12) N/A	(278) -2 274%	(548) -97%	(1 027) -87%	(1 045) -2%	(980) +6%	(841) +14%	(317) +62%	(249) +21%	(34) +86%	120 N/A	73 -39%	80 +9%	83 +4%	86 +3%	133 +55%	249 +87%	174 -30%	174 0%	202 +16%	73 -64%	185 +155%	144 -22%	56 -61%	37 -33%	(29) N/A	(74) -161%	(99) -33%	(41) +58%	(43) -4%	132 N/A	237 +79%	231 -2%	260 +12%	124 -52%	59 -52%	16 -74%	(22) N/A	(25) -15%	(64) -155%	(87) -36%	(106) -22%	(112) -5%	(146) -31%	(150) -3%
EPS (Diluted)	1.96 N/A	2.27 +16%	2.27 N/A	2.46 +8%	2.68 +9%	2.87 +7%	3.11 +8%	3 -4%	2.9 -3%	2.84 -2%	2.06 -27%	2.14 +4%	1.75 -18%	1.9 +9%	2.78 +46%	3.95 +42%	4.5 +14%	-7.36 N/A	-11.63 -58%	-13.72 -18%	-14.76 -8%	-2.51 +83%	1.33 N/A	1.78 +34%	2.16 +21%	1.58 -27%	1.26 -20%	1.52 +21%	1.91 +26%	2.29 +20%	2.06 -10%	2.03 -1%	1.33 -34%	0.95 -29%	1.26 +33%	0.85 -33%	1.06 +25%	0.68 -36%	0.48 -29%	0.32 -33%	0.14 -56%	-0.15 N/A	-3.66 -2 340%	-7.22 -97%	-13.52 -87%	-13.76 -2%	-12.82 +7%	-10.98 +14%	-3.43 +69%	-2.6 +24%	-0.24 +91%	0.87 N/A	0.53 -39%	0.57 +8%	0.59 +4%	0.61 +3%	0.95 +56%	1.79 +88%	1.25 -30%	1.24 -1%	1.44 +16%	0.52 -64%	1.32 +154%	1.02 -23%	0.4 -61%	0.26 -35%	-0.21 N/A	-0.52 -148%	-0.7 -35%	-0.29 +59%	-0.3 -3%	0.91 N/A	1.64 +80%	1.59 -3%	1.74 +9%	0.85 -51%	0.4 -53%	0.11 -73%	-0.15 N/A	-0.17 -13%	-0.44 -159%	-0.59 -34%	-0.72 -22%	-0.76 -6%	-0.99 -30%	-1.01 -2%

Income Statement Balance Sheet Cash Flow Statement

W&T Offshore Inc
NYSE:WTI

Income Statement

Earnings Waterfall
W&T Offshore Inc

Income Statement
W&T Offshore Inc

See Also

Company

Help

Tools

Stocks

W&T Offshore Inc NYSE:WTI

Income Statement

Earnings Waterfall W&T Offshore Inc

Income Statement W&T Offshore Inc

See Also

Company

Help

Tools

Stocks

W&T Offshore Inc
NYSE:WTI

Earnings Waterfall
W&T Offshore Inc

Income Statement
W&T Offshore Inc