First Time Loading...

W&T Offshore Inc
NYSE:WTI

Watchlist Manager
W&T Offshore Inc Logo
W&T Offshore Inc
NYSE:WTI
Watchlist
Price: 2.42 USD 1.68%
Updated: Apr 19, 2024

Intrinsic Value

W&T Offshore, Inc. engages in the production, exploration, development, and acquisition of oil and natural gas properties. [ Read More ]

The intrinsic value of one WTI stock under the Base Case scenario is 3.67 USD. Compared to the current market price of 2.42 USD, W&T Offshore Inc is Undervalued by 34%.

Key Points:
WTI Intrinsic Value
Base Case
3.67 USD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
W&T Offshore Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WTI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
W&T Offshore Inc

Provide an overview of the primary business activities
of W&T Offshore Inc.

What unique competitive advantages
does W&T Offshore Inc hold over its rivals?

What risks and challenges
does W&T Offshore Inc face in the near future?

Has there been any significant insider trading activity
in W&T Offshore Inc recently?

Summarize the latest earnings call
of W&T Offshore Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for W&T Offshore Inc.

Provide P/S
for W&T Offshore Inc.

Provide P/E
for W&T Offshore Inc.

Provide P/OCF
for W&T Offshore Inc.

Provide P/FCFE
for W&T Offshore Inc.

Provide P/B
for W&T Offshore Inc.

Provide EV/S
for W&T Offshore Inc.

Provide EV/GP
for W&T Offshore Inc.

Provide EV/EBITDA
for W&T Offshore Inc.

Provide EV/EBIT
for W&T Offshore Inc.

Provide EV/OCF
for W&T Offshore Inc.

Provide EV/FCFF
for W&T Offshore Inc.

Provide EV/IC
for W&T Offshore Inc.

Show me price targets
for W&T Offshore Inc made by professional analysts.

What are the Revenue projections
for W&T Offshore Inc?

How accurate were the past Revenue estimates
for W&T Offshore Inc?

What are the Net Income projections
for W&T Offshore Inc?

How accurate were the past Net Income estimates
for W&T Offshore Inc?

What are the EPS projections
for W&T Offshore Inc?

How accurate were the past EPS estimates
for W&T Offshore Inc?

What are the EBIT projections
for W&T Offshore Inc?

How accurate were the past EBIT estimates
for W&T Offshore Inc?

Compare the revenue forecasts
for W&T Offshore Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of W&T Offshore Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of W&T Offshore Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of W&T Offshore Inc compared to its peers.

Compare the P/E ratios
of W&T Offshore Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing W&T Offshore Inc with its peers.

Analyze the financial leverage
of W&T Offshore Inc compared to its main competitors.

Show all profitability ratios
for W&T Offshore Inc.

Provide ROE
for W&T Offshore Inc.

Provide ROA
for W&T Offshore Inc.

Provide ROIC
for W&T Offshore Inc.

Provide ROCE
for W&T Offshore Inc.

Provide Gross Margin
for W&T Offshore Inc.

Provide Operating Margin
for W&T Offshore Inc.

Provide Net Margin
for W&T Offshore Inc.

Provide FCF Margin
for W&T Offshore Inc.

Show all solvency ratios
for W&T Offshore Inc.

Provide D/E Ratio
for W&T Offshore Inc.

Provide D/A Ratio
for W&T Offshore Inc.

Provide Interest Coverage Ratio
for W&T Offshore Inc.

Provide Altman Z-Score Ratio
for W&T Offshore Inc.

Provide Quick Ratio
for W&T Offshore Inc.

Provide Current Ratio
for W&T Offshore Inc.

Provide Cash Ratio
for W&T Offshore Inc.

What is the historical Revenue growth
over the last 5 years for W&T Offshore Inc?

What is the historical Net Income growth
over the last 5 years for W&T Offshore Inc?

What is the current Free Cash Flow
of W&T Offshore Inc?

Financials

Balance Sheet Decomposition
W&T Offshore Inc

Current Assets 265m
Cash & Short-Term Investments 173.3m
Receivables 67.6m
Other Current Assets 24.1m
Non-Current Assets 849m
Long-Term Investments 2.2m
PP&E 759.6m
Other Non-Current Assets 87.3m
Current Liabilities 216.9m
Accounts Payable 78.9m
Accrued Liabilities 25.6m
Other Current Liabilities 112.4m
Non-Current Liabilities 866m
Long-Term Debt 361.2m
Other Non-Current Liabilities 504.7m
Efficiency

Earnings Waterfall
W&T Offshore Inc

Revenue
532.7m USD
Cost of Revenue
-257.7m USD
Gross Profit
275m USD
Operating Expenses
-245.5m USD
Operating Income
29.5m USD
Other Expenses
-13.9m USD
Net Income
15.6m USD

Free Cash Flow Analysis
W&T Offshore Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

WTI Profitability Score
Profitability Due Diligence

W&T Offshore Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
Positive Operating Income
56/100
Profitability
Score

W&T Offshore Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

WTI Solvency Score
Solvency Due Diligence

W&T Offshore Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
22/100
Solvency
Score

W&T Offshore Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WTI Price Targets Summary
W&T Offshore Inc

Wall Street analysts forecast WTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WTI is 8.93 USD with a low forecast of 7.58 USD and a high forecast of 10.5 USD.

Lowest
Price Target
7.58 USD
213% Upside
Average
Price Target
8.93 USD
269% Upside
Highest
Price Target
10.5 USD
334% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

WTI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

WTI Price
W&T Offshore Inc

1M 1M
-5%
6M 6M
-43%
1Y 1Y
-49%
3Y 3Y
-25%
5Y 5Y
-65%
10Y 10Y
-87%
Annual Price Range
2.42
52w Low
2.38
52w High
4.74
Price Metrics
Average Annual Return 6.01%
Standard Deviation of Annual Returns 55.76%
Max Drawdown -84%
Shares Statistics
Market Capitalization 354.7m USD
Shares Outstanding 146 860 000
Percentage of Shares Shorted 19.97%

WTI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

W&T Offshore Inc Logo
W&T Offshore Inc

Country

United States of America

Industry

Energy

Market Cap

354.7m USD

Dividend Yield

1.63%

Description

W&T Offshore, Inc. engages in the production, exploration, development, and acquisition of oil and natural gas properties. The company is headquartered in Houston, Texas and currently employs 323 full-time employees. The company went IPO on 2005-01-28. The firm is engaged in the exploration, development and acquisition of oil and natural gas properties in the Gulf of Mexico. The firm has interest in approximately 43 offshore producing fields in federal and state waters and has under lease approximately 606,000 gross acres, including approximately 419,000 gross acres on the Gulf of Mexico Shelf and approximately 187,000 gross acres in the Gulf of Mexico deep-water. The Company’s properties include Mississippi Canyon 243 (Matterhorn), Mississippi Canyon 582 (Medusa), Mississippi Canyon 698 (Big Bend), Mississippi Canyon 800 (Gladden),Viosca Knoll 823 (Virgo), Viosca Knoll 783 (Tahoe/SE Tahoe), Ewing Bank 910, Ship Shoal 349 (Mahogany), Ship Shoal 28, Main Pass 108, Magnolia Field, and Fairway. The Mississippi Canyon 243 field is located approximately 100 miles southeast of New Orleans, Louisiana in 2,552 feet of water.

Contact

TEXAS
Houston
5718 Westheimer Rd, Suite 700
+17136268525.0
http://www.wtoffshore.com/

IPO

2005-01-28

Employees

323

Officers

Founder, Chairman, CEO & President
Mr. Tracy W. Krohn
?Executive VP & COO
Mr. William J. Williford
Executive VP, General Counsel & Corporate Secretary
Mr. Jonathan C. Curth
Executive VP & CFO
Mr. Sameer Parasnis
VP & Chief Accounting Officer
Mr. Bart P. Hartman III
Vice President and Chief Information Officer
Mr. Alvin T. Haynes
Show More
Senior Vice President of Marketing
Mr. W. Allen Tate
Vice President of Human Resources
Ms. Kristen Ecklund
VP & Treasurer
Mr. Todd E. Grabois
Investor Relations Coordinator
Al Petrie
Show Less

See Also

Discover More
What is the Intrinsic Value of one WTI stock?

The intrinsic value of one WTI stock under the Base Case scenario is 3.67 USD.

Is WTI stock undervalued or overvalued?

Compared to the current market price of 2.42 USD, W&T Offshore Inc is Undervalued by 34%.