First Time Loading...

W&T Offshore Inc
NYSE:WTI

Watchlist Manager
W&T Offshore Inc Logo
W&T Offshore Inc
NYSE:WTI
Watchlist
Price: 2.25 USD 0.9%
Updated: May 2, 2024

Relative Value

The Relative Value of one WTI stock under the Base Case scenario is 4.33 USD. Compared to the current market price of 2.25 USD, W&T Offshore Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTI Relative Value
Base Case
4.33 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
0.5
vs History
6
vs Industry
9
Median 3Y
3.6
Median 5Y
3.6
Industry
9
Forward
11
vs History
49
vs Industry
40
Median 3Y
4.2
Median 5Y
2.9
Industry
4.8
vs History
vs Industry
7
Median 3Y
2.8
Median 5Y
-1.2
Industry
11.3
vs History
25
vs Industry
3
Median 3Y
-1.9
Median 5Y
-1.9
Industry
1.3
vs History
88
vs Industry
62
Median 3Y
1.4
Median 5Y
1.9
Industry
2
Forward
0.9
vs History
76
vs Industry
68
Median 3Y
2.3
Median 5Y
3
Industry
4.7
vs History
69
vs Industry
44
Median 3Y
3.2
Median 5Y
3.7
Industry
6
Forward
3.2
vs History
20
vs Industry
11
Median 3Y
5.7
Median 5Y
7.4
Industry
8.2
Forward
49.9
vs History
60
vs Industry
37
Median 3Y
5.8
Median 5Y
5.3
Industry
6.3
vs History
17
vs Industry
18
Median 3Y
10.7
Median 5Y
7.8
Industry
10.5
vs History
92
vs Industry
62
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

WTI Competitors Multiples
W&T Offshore Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
W&T Offshore Inc
NYSE:WTI
326.9m USD 0.6 21.1 3 17.5
US
Conocophillips
NYSE:COP
144.8B USD 2.6 13.3 6.7 10.5
CN
CNOOC Ltd
HKEX:883
960.8B HKD 2.1 7.2 4.7 4.7
CA
Canadian Natural Resources Ltd
TSX:CNQ
110.8B CAD 3.1 13.4 7.1 11.5
US
EOG Resources Inc
NYSE:EOG
76.1B USD 3.2 10 5.7 7.7
US
Pioneer Natural Resources Co
NYSE:PXD
63.3B USD 3.3 12.9 7.2 10.4
US
Hess Corp
NYSE:HES
49B USD 4.3 24.4 9.8 15.5
US
Diamondback Energy Inc
NASDAQ:FANG
35B USD 4.2 11.2 6.5 9
AU
Woodside Energy Group Ltd
ASX:WDS
51.6B AUD 2.4 20.3 4 7.1
US
Devon Energy Corp
NYSE:DVN
32.5B USD 2.1 8.7 5 7.6
US
Continental Resources Inc
NYSE:CLR
27B USD 3 7.6 4.4 6.1

See Also

Discover More