United States Steel Corp
NYSE:X

Watchlist Manager
United States Steel Corp Logo
United States Steel Corp
NYSE:X
Watchlist
Price: 54.84 USD -0.25% Market Closed
Market Cap: 12.4B USD

Relative Value

The Relative Value of one X stock under the Base Case scenario is hidden USD. Compared to the current market price of 54.84 USD, United States Steel Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

X Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
2
Forward
0.7
vs History
0
vs Industry
10
Median 3Y
12.1
Median 5Y
5.1
Industry
18.8
Forward
31.5
vs History
vs Industry
18
Median 3Y
2.1
Median 5Y
2.1
Industry
10.9
vs History
vs Industry
15
Median 3Y
-6.6
Median 5Y
-5.2
Industry
18.4
vs History
7
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
3
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
Forward
1
vs History
12
vs Industry
37
Median 3Y
5.2
Median 5Y
4.9
Industry
8.3
vs History
vs Industry
15
Median 3Y
3
Median 5Y
2.1
Industry
12.3
Forward
9.5
vs History
vs Industry
2
Median 3Y
4.8
Median 5Y
2.3
Industry
14.9
Forward
31.3
vs History
vs Industry
18
Median 3Y
2.5
Median 5Y
2.8
Industry
12.4
vs History
vs Industry
17
Median 3Y
-13.2
Median 5Y
-8.4
Industry
16.8
vs History
4
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

X Competitors Multiples
United States Steel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
United States Steel Corp
NYSE:X
12.4B USD 0.8 128 -188.9 -129
ZA
Kumba Iron Ore Ltd
JSE:KIO
107B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
295.8B BRL 1.4 9.8 4.7 6.1
AU
Fortescue Metals Group Ltd
ASX:FMG
68.9B AUD 2.9 13.5 9 9
AU
Fortescue Ltd
XMUN:FVJ
38.2B EUR 2.9 13.3 8.9 8.9
US
Nucor Corp
NYSE:NUE
37.1B USD 1.2 22.5 10.4 16.4
LU
ArcelorMittal SA
AEX:MT
29.8B EUR 0.6 13.5 6.5 12.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.5 44 12.8 20.3
US
Steel Dynamics Inc
NASDAQ:STLD
24.9B USD 1.4 22.1 14.4 19.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 1 31.1 9.5 15.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
154.2B CNY 0.5 16.3 15.8 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
United States Steel Corp
NYSE:X
Average EV/EBITDA: 10.2
Negative Multiple: -188.9
28%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.7
7%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.4
10%
1
LU
ArcelorMittal SA
AEX:MT
6.5
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.8
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.4
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.8
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
United States Steel Corp
NYSE:X
Average EV/EBIT: 13.8
Negative Multiple: -129
90%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.1
5%
1.2
AU
Fortescue Metals Group Ltd
ASX:FMG
9
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.4
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.5
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.3
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
19.9
13%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
15.3
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.8
24%
0.7