
United States Steel Corp
NYSE:X

Intrinsic Value
The intrinsic value of one
X
stock under the Base Case scenario is
27.54
USD.
Compared to the current market price of 44.05 USD,
United States Steel Corp
is
Overvalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
United States Steel Corp
Fundamental Analysis
Want a deep‑dive on United States Steel Corp?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
United States Steel Corp
Balance Sheet Decomposition
United States Steel Corp
Current Assets | 5.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1.4B |
Other Current Assets | 2.5B |
Non-Current Assets | 15B |
Long-Term Investments | 757m |
PP&E | 12B |
Intangibles | 1.3B |
Other Non-Current Assets | 865m |
Free Cash Flow Analysis
United States Steel Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
United States Steel Corp
Revenue
|
15.6B
USD
|
Cost of Revenue
|
-14B
USD
|
Gross Profit
|
1.6B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
155m
USD
|
Other Expenses
|
229m
USD
|
Net Income
|
384m
USD
|
X Profitability Score
Profitability Due Diligence
United States Steel Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
United States Steel Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
X Solvency Score
Solvency Due Diligence
United States Steel Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
United States Steel Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
X Price Targets Summary
United States Steel Corp
According to Wall Street analysts, the average 1-year price target for
X
is 42.1 USD
with a low forecast of 35.35 USD and a high forecast of 50.4 USD.
Dividends
Current shareholder yield for X is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
X
stock under the Base Case scenario is
27.54
USD.
Compared to the current market price of 44.05 USD,
United States Steel Corp
is
Overvalued by 37%.