United States Steel Corp
NYSE:X
Intrinsic Value
The intrinsic value of one
X
stock under the Base Case scenario is
30.85
USD.
Compared to the current market price of 54.84 USD,
United States Steel Corp
is
Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for United States Steel Corp.
Fundamental Analysis
Revenue & Expenses Breakdown
United States Steel Corp
Balance Sheet Decomposition
United States Steel Corp
| Current Assets | 4.9B |
| Cash & Short-Term Investments | 594m |
| Receivables | 1.6B |
| Other Current Assets | 2.7B |
| Non-Current Assets | 15.1B |
| Long-Term Investments | 762m |
| PP&E | 12.2B |
| Intangibles | 1.3B |
| Other Non-Current Assets | 873m |
Free Cash Flow Analysis
United States Steel Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
United States Steel Corp
|
Revenue
|
15.2B
USD
|
|
Cost of Revenue
|
-13.9B
USD
|
|
Gross Profit
|
1.3B
USD
|
|
Operating Expenses
|
-1.4B
USD
|
|
Operating Income
|
-123m
USD
|
|
Other Expenses
|
220m
USD
|
|
Net Income
|
97m
USD
|
X Profitability Score
Profitability Due Diligence
United States Steel Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
United States Steel Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
X Solvency Score
Solvency Due Diligence
United States Steel Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
United States Steel Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
X Price Targets Summary
United States Steel Corp
Dividends
Current shareholder yield for
X is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
X
stock under the Base Case scenario is
30.85
USD.
Compared to the current market price of 54.84 USD,
United States Steel Corp
is
Overvalued by 44%.