Xinyuan Real Estate Co Ltd
NYSE:XIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.4), the stock would be worth $1.95 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.4 | $1.95 |
0%
|
| 3-Year Average | 15.4 | $1.95 |
0%
|
| 5-Year Average | 10.5 | $1.33 |
-32%
|
| Industry Average | 14.7 | $1.86 |
-5%
|
| Country Average | 28.8 | $3.65 |
+87%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Xinyuan Real Estate Co Ltd
NYSE:XIN
|
13.5m USD | 15.4 | -0.3 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
230B HKD | 6.5 | 7.7 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
612T VND | 18.7 | 14.6 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
169.3B HKD | 16.2 | 15.6 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
147.1B HKD | 63.3 | 25.8 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
137.2B HKD | 10.8 | 9.6 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
118.7B HKD | 20 | 31.2 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
77.7B CNY | 35.8 | 75.9 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
70.3B CNY | 18 | -73 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
855.2B INR | 17.1 | 25.1 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
57.8B HKD | 49 | 50.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Xinyuan Real Estate Co Ltd
Glance View
Xinyuan Real Estate Co. Ltd. is a holding company, which engages in the acquisition, investment, and development of real estate properties. The company is headquartered in Beijing, Beijing and currently employs 1,950 full-time employees. The company went IPO on 2007-12-12. The firm is a real estate developer and property manager that primarily focuses on residential properties. Xinyuan is engaged in developing large scale residential projects, which consist of multiple residential buildings that include multi-layer apartment buildings, sub-high-rise apartment buildings or high-rise apartment buildings. Its segments include property developments in Zhengzhou, Henan Province; property developments in Jinan, Shandong Province; property developments in Suzhou, Xuzhou and Kunshan, Jiangsu Province; property developments in Chengdu, Sichuan Province; property developments in Beijing; property developments in Sanya, Hainan Province; property developments in Changsha, Hunan Province; property developments in Shanghai; property developments in Tianjin; property developments in the United States, and other.
