Block Inc
NYSE:XYZ

Watchlist Manager
Block Inc Logo
Block Inc
NYSE:XYZ
Watchlist
Price: 51.85 USD 1.67% Market Closed
Market Cap: $31.5B

Relative Value

The Relative Value of one XYZ stock under the Base Case scenario is 106.52 USD. Compared to the current market price of 51.85 USD, Block Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XYZ Relative Value
Base Case
106.52 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

XYZ Competitors Multiples
Block Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Block Inc
NYSE:XYZ
31.6B USD 1.3 10.1 10.8 12.5
US
Corpay Inc
F:07G0
20B EUR 5.2 22 12.6 15.1
US
Chime Financial Inc
NASDAQ:CHYM
7.9B USD 0 0 0 0
US
NCR Atleos Corp
NYSE:NATL
3B USD 0.6 20.9 6.8 9.9
IN
Pine Labs Ltd
NSE:PINELABS
228.2B INR 10 -156.9 86.1 -911.4
BR
Picpay Holdings Netherlands BV
NASDAQ:PICS
2.2B USD 0 0 0 0
BR
CIELO SA Instituicao de Pagamento
F:28MA
1.8B EUR 1.1 6.1 4 5.3
AU
Cuscal Ltd
ASX:CCL
797.9m AUD 0 0 0 0
UK
Cab Payments Holdings PLC
LSE:CABP
213.2m GBP 2.9 34.1 -42.9 -28.9
IN
Network People Services Technologies Ltd
NSE:NPST
22.3B INR 14 63.9 40.4 48.7
UK
Fintech Scion Ltd
OTC:FINR
198.7m USD 329.2 -4.8 -4.7 -4.7
P/E Multiple
Earnings Growth PEG
US
Block Inc
NYSE:XYZ
Average P/E: 26.2
10.1
-2%
N/A
US
C
Corpay Inc
F:07G0
22
N/A N/A
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
20.9
70%
0.3
IN
P
Pine Labs Ltd
NSE:PINELABS
Negative Multiple: -156.9 N/A N/A
BR
Picpay Holdings Netherlands BV
NASDAQ:PICS
Not Available N/A N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
6.1
1%
6.1
AU
C
Cuscal Ltd
ASX:CCL
Not Available
33%
N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
34.1
21%
1.6
IN
Network People Services Technologies Ltd
NSE:NPST
63.9
N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Block Inc
NYSE:XYZ
Average EV/EBITDA: 26.8
10.8
35%
0.3
US
C
Corpay Inc
F:07G0
12.6
N/A N/A
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
6.8
10%
0.7
IN
P
Pine Labs Ltd
NSE:PINELABS
86.1
57%
1.5
BR
Picpay Holdings Netherlands BV
NASDAQ:PICS
Not Available N/A N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
4
3%
1.3
AU
C
Cuscal Ltd
ASX:CCL
Not Available
25%
N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -42.9 N/A N/A
IN
Network People Services Technologies Ltd
NSE:NPST
40.4
N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Block Inc
NYSE:XYZ
Average EV/EBIT: 18.3
12.5
26%
0.5
US
C
Corpay Inc
F:07G0
15.1
N/A N/A
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
9.9
20%
0.5
IN
P
Pine Labs Ltd
NSE:PINELABS
Negative Multiple: -911.4 N/A N/A
BR
Picpay Holdings Netherlands BV
NASDAQ:PICS
Not Available N/A N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
5.3
1%
5.3
AU
C
Cuscal Ltd
ASX:CCL
Not Available
20%
N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -28.9 N/A N/A
IN
Network People Services Technologies Ltd
NSE:NPST
48.7
N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett