Block Inc
NYSE:XYZ

Watchlist Manager
Block Inc Logo
Block Inc
NYSE:XYZ
Watchlist
Price: 53.74 USD -6.21%
Market Cap: $32.7B

Relative Value

The Relative Value of one XYZ stock under the Base Case scenario is 106.52 USD. Compared to the current market price of 53.74 USD, Block Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XYZ Relative Value
Base Case
106.52 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

XYZ Competitors Multiples
Block Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Block Inc
NYSE:XYZ
33.3B USD 1.4 10.4 11.2 13
US
Corpay Inc
F:07G0
20.8B EUR 5.5 23.2 13.2 15.8
US
Chime Financial Inc
NASDAQ:CHYM
8B USD 0 0 0 0
US
NCR Atleos Corp
NYSE:NATL
3B USD 0.6 21.4 6.9 10
BR
CIELO SA Instituicao de Pagamento
F:28MA
1.8B EUR 1.1 6.2 4 5.4
AU
Cuscal Ltd
ASX:CCL
785.4m AUD 0 0 0 0
IN
Network People Services Technologies Ltd
NSE:NPST
26.5B INR 17.9 72.2 54.3 63.3
UK
Cab Payments Holdings PLC
LSE:CABP
198.8m GBP 2.7 31.5 -42.2 -28.5
UK
Fintech Scion Ltd
OTC:FINR
198.7m USD 329.2 -4.8 -4.7 -4.7
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
17.5B INR 1.6 -9.6 -2.8 -2.7
JP
Transaction Media Networks Inc
TSE:5258
17.4B JPY 1.3 -25.8 10.9 -37.8
P/E Multiple
Earnings Growth PEG
US
Block Inc
NYSE:XYZ
Average P/E: 27.5
10.4
-2%
N/A
US
C
Corpay Inc
F:07G0
23.2
N/A N/A
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
21.4
70%
0.3
BR
CIELO SA Instituicao de Pagamento
F:28MA
6.2
1%
6.2
AU
C
Cuscal Ltd
ASX:CCL
Not Available
33%
N/A
IN
Network People Services Technologies Ltd
NSE:NPST
72.2
N/A N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
31.5
21%
1.5
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.8 N/A N/A
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
Negative Multiple: -9.6 N/A N/A
JP
T
Transaction Media Networks Inc
TSE:5258
Negative Multiple: -25.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Block Inc
NYSE:XYZ
Average EV/EBITDA: 16.8
11.2
35%
0.3
US
C
Corpay Inc
F:07G0
13.2
N/A N/A
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
6.9
10%
0.7
BR
CIELO SA Instituicao de Pagamento
F:28MA
4
3%
1.3
AU
C
Cuscal Ltd
ASX:CCL
Not Available
25%
N/A
IN
Network People Services Technologies Ltd
NSE:NPST
54.3
N/A N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -42.2 N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
Negative Multiple: -2.8 N/A N/A
JP
T
Transaction Media Networks Inc
TSE:5258
10.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Block Inc
NYSE:XYZ
Average EV/EBIT: 21.5
13
26%
0.5
US
C
Corpay Inc
F:07G0
15.8
N/A N/A
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
10
20%
0.5
BR
CIELO SA Instituicao de Pagamento
F:28MA
5.4
1%
5.4
AU
C
Cuscal Ltd
ASX:CCL
Not Available
20%
N/A
IN
Network People Services Technologies Ltd
NSE:NPST
63.3
N/A N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -28.5 N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
Negative Multiple: -2.7 N/A N/A
JP
T
Transaction Media Networks Inc
TSE:5258
Negative Multiple: -37.8 N/A N/A