Air New Zealand Ltd
NZX:AIR

Watchlist Manager
Air New Zealand Ltd Logo
Air New Zealand Ltd
NZX:AIR
Watchlist
Price: 0.605 NZD 1.68% Market Closed
Market Cap: 2B NZD

Intrinsic Value

The intrinsic value of one AIR stock under the Base Case scenario is 1.166 NZD. Compared to the current market price of 0.605 NZD, Air New Zealand Ltd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIR Intrinsic Value
1.166 NZD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Air New Zealand Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AIR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AIR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Air New Zealand Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Air New Zealand Ltd

Current Assets 2.8B
Cash & Short-Term Investments 1.5B
Receivables 906m
Other Current Assets 354m
Non-Current Assets 6B
Long-Term Investments 235m
PP&E 5.3B
Intangibles 200m
Other Non-Current Assets 309m
Efficiency

Free Cash Flow Analysis
Air New Zealand Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Air New Zealand Ltd

Revenue
6.7B NZD
Cost of Revenue
-3.3B NZD
Gross Profit
3.4B NZD
Operating Expenses
-3.1B NZD
Operating Income
218m NZD
Other Expenses
-95m NZD
Net Income
123m NZD
Fundamental Scores

AIR Profitability Score
Profitability Due Diligence

Air New Zealand Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
50/100
Profitability
Score

Air New Zealand Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

AIR Solvency Score
Solvency Due Diligence

Air New Zealand Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
29/100
Solvency
Score

Air New Zealand Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIR Price Targets Summary
Air New Zealand Ltd

Wall Street analysts forecast AIR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIR is 0.675 NZD with a low forecast of 0.596 NZD and a high forecast of 0.851 NZD.

Lowest
Price Target
0.596 NZD
2% Downside
Average
Price Target
0.675 NZD
12% Upside
Highest
Price Target
0.851 NZD
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AIR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

AIR News

Other Videos
What is the Intrinsic Value of one AIR stock?

The intrinsic value of one AIR stock under the Base Case scenario is 1.166 NZD.

Is AIR stock undervalued or overvalued?

Compared to the current market price of 0.605 NZD, Air New Zealand Ltd is Undervalued by 48%.

Back to Top