Air New Zealand Ltd
NZX:AIR
Air New Zealand Ltd
NZX:AIR
Price:
0.535 NZD
-0.93%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Air New Zealand Ltd
Air New Zealand Ltd
|
Revenue
|
6.7B
NZD
|
|
Cost of Revenue
|
-3.2B
NZD
|
|
Gross Profit
|
3.5B
NZD
|
|
Operating Expenses
|
-3B
NZD
|
|
Operating Income
|
455m
NZD
|
|
Other Expenses
|
-127m
NZD
|
|
Net Income
|
328m
NZD
|
Income Statement
Air New Zealand Ltd
Air New Zealand Ltd
Currency: NZD
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 511
N/A
|
3 498
0%
|
3 522
+1%
|
3 616
+3%
|
3 752
+4%
|
3 805
+1%
|
4 034
+6%
|
4 279
+6%
|
4 484
+5%
|
4 667
+4%
|
4 754
+2%
|
4 609
-3%
|
4 244
-8%
|
4 046
-5%
|
4 228
+4%
|
4 341
+3%
|
4 396
+1%
|
4 483
+2%
|
4 560
+2%
|
4 615
+1%
|
4 571
-1%
|
4 663
+2%
|
4 731
+1%
|
4 925
+4%
|
5 220
+6%
|
5 231
+0%
|
5 117
-2%
|
5 109
0%
|
5 254
+3%
|
5 485
+4%
|
5 683
+4%
|
5 785
+2%
|
5 873
+2%
|
4 836
-18%
|
3 055
-37%
|
2 517
-18%
|
2 408
-4%
|
2 734
+14%
|
4 687
+71%
|
6 330
+35%
|
6 726
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 580)
|
(1 568)
|
(1 626)
|
(1 700)
|
(1 862)
|
(2 021)
|
(2 227)
|
(2 232)
|
(2 192)
|
(2 305)
|
(2 797)
|
(3 046)
|
(2 488)
|
(2 137)
|
(2 174)
|
(2 256)
|
(2 330)
|
(2 354)
|
(2 367)
|
(2 324)
|
(2 237)
|
(2 216)
|
(2 241)
|
(2 306)
|
(2 330)
|
(2 217)
|
(2 115)
|
(2 200)
|
(2 325)
|
(2 472)
|
(2 750)
|
(2 912)
|
(2 852)
|
(2 296)
|
(1 349)
|
(999)
|
(1 059)
|
(1 347)
|
(2 256)
|
(2 922)
|
(3 234)
|
|
| Gross Profit |
1 931
N/A
|
1 930
0%
|
1 896
-2%
|
1 916
+1%
|
1 890
-1%
|
1 784
-6%
|
1 807
+1%
|
2 047
+13%
|
2 292
+12%
|
2 362
+3%
|
1 957
-17%
|
1 563
-20%
|
1 756
+12%
|
1 909
+9%
|
2 054
+8%
|
2 085
+2%
|
2 066
-1%
|
2 129
+3%
|
2 193
+3%
|
2 291
+4%
|
2 334
+2%
|
2 447
+5%
|
2 490
+2%
|
2 619
+5%
|
2 890
+10%
|
3 014
+4%
|
3 002
0%
|
2 909
-3%
|
2 929
+1%
|
3 013
+3%
|
2 933
-3%
|
2 873
-2%
|
3 021
+5%
|
2 540
-16%
|
1 706
-33%
|
1 518
-11%
|
1 349
-11%
|
1 387
+3%
|
2 431
+75%
|
3 408
+40%
|
3 492
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 702)
|
(1 695)
|
(1 670)
|
(1 695)
|
(1 733)
|
(1 636)
|
(1 645)
|
(1 757)
|
(1 851)
|
(1 875)
|
(1 872)
|
(1 851)
|
(1 807)
|
(1 764)
|
(1 791)
|
(1 858)
|
(1 910)
|
(1 903)
|
(1 931)
|
(1 989)
|
(2 016)
|
(2 089)
|
(2 100)
|
(2 150)
|
(2 266)
|
(2 293)
|
(2 368)
|
(2 361)
|
(2 416)
|
(2 451)
|
(2 524)
|
(2 545)
|
(2 699)
|
(2 615)
|
(2 099)
|
(1 866)
|
(1 900)
|
(2 056)
|
(2 464)
|
(2 821)
|
(3 037)
|
|
| Selling, General & Administrative |
(1 133)
|
(1 172)
|
(1 172)
|
(1 172)
|
(1 215)
|
(1 174)
|
(1 151)
|
(1 178)
|
(1 242)
|
(1 296)
|
(1 323)
|
(1 314)
|
(1 265)
|
(1 237)
|
(1 277)
|
(1 308)
|
(1 319)
|
(1 320)
|
(1 321)
|
(1 342)
|
(1 377)
|
(1 431)
|
(1 445)
|
(1 496)
|
(1 572)
|
(1 573)
|
(1 571)
|
(1 613)
|
(1 626)
|
(1 651)
|
(1 692)
|
(1 701)
|
(1 706)
|
(1 450)
|
(1 018)
|
(903)
|
(954)
|
(1 107)
|
(1 453)
|
(1 732)
|
(1 873)
|
|
| Depreciation & Amortization |
(259)
|
(228)
|
(219)
|
(250)
|
(253)
|
(261)
|
(304)
|
(322)
|
(318)
|
(318)
|
(290)
|
(276)
|
(287)
|
(294)
|
(296)
|
(316)
|
(336)
|
(348)
|
(380)
|
(411)
|
(419)
|
(436)
|
(428)
|
(402)
|
(428)
|
(465)
|
(478)
|
(493)
|
(509)
|
(525)
|
(539)
|
(554)
|
(694)
|
(841)
|
(802)
|
(716)
|
(687)
|
(668)
|
(679)
|
(695)
|
(709)
|
|
| Other Operating Expenses |
(310)
|
(295)
|
(279)
|
(273)
|
(265)
|
(201)
|
(190)
|
(257)
|
(291)
|
(261)
|
(259)
|
(261)
|
(255)
|
(233)
|
(218)
|
(234)
|
(255)
|
(235)
|
(230)
|
(236)
|
(220)
|
(222)
|
(227)
|
(252)
|
(266)
|
(255)
|
(319)
|
(255)
|
(281)
|
(275)
|
(293)
|
(290)
|
(299)
|
(324)
|
(279)
|
(247)
|
(259)
|
(281)
|
(332)
|
(394)
|
(455)
|
|
| Operating Income |
230
N/A
|
235
+2%
|
226
-4%
|
221
-2%
|
157
-29%
|
148
-6%
|
162
+9%
|
290
+79%
|
441
+52%
|
487
+10%
|
85
-83%
|
(288)
N/A
|
(51)
+82%
|
145
N/A
|
263
+81%
|
227
-14%
|
156
-31%
|
226
+45%
|
262
+16%
|
302
+15%
|
318
+5%
|
358
+13%
|
390
+9%
|
469
+20%
|
624
+33%
|
721
+16%
|
634
-12%
|
548
-14%
|
513
-6%
|
562
+10%
|
409
-27%
|
328
-20%
|
322
-2%
|
(75)
N/A
|
(393)
-424%
|
(348)
+11%
|
(551)
-58%
|
(669)
-21%
|
(33)
+95%
|
587
N/A
|
455
-22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
8
|
14
|
14
|
13
|
2
|
(19)
|
(24)
|
(88)
|
(183)
|
61
|
295
|
128
|
(22)
|
(109)
|
(154)
|
(144)
|
(132)
|
(81)
|
(47)
|
(6)
|
(1)
|
(33)
|
5
|
110
|
1
|
(79)
|
(2)
|
(12)
|
(19)
|
25
|
59
|
46
|
(12)
|
(77)
|
(92)
|
(71)
|
(56)
|
(26)
|
(25)
|
5
|
|
| Non-Reccuring Items |
13
|
(3)
|
(10)
|
(3)
|
(10)
|
(44)
|
(21)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
0
|
(19)
|
0
|
(3)
|
(6)
|
(5)
|
(58)
|
(562)
|
(401)
|
8
|
(61)
|
(85)
|
(76)
|
12
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
244
N/A
|
240
-1%
|
230
-4%
|
232
+1%
|
160
-31%
|
106
-34%
|
122
+15%
|
269
+120%
|
353
+31%
|
304
-14%
|
146
-52%
|
7
-95%
|
77
+1 000%
|
123
+60%
|
154
+25%
|
73
-53%
|
12
-84%
|
94
+683%
|
181
+93%
|
255
+41%
|
312
+22%
|
357
+14%
|
357
N/A
|
474
+33%
|
734
+55%
|
663
-10%
|
555
-16%
|
527
-5%
|
501
-5%
|
540
+8%
|
428
-21%
|
382
-11%
|
310
-19%
|
(628)
N/A
|
(871)
-39%
|
(411)
+53%
|
(683)
-66%
|
(810)
-19%
|
(135)
+83%
|
574
N/A
|
460
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(67)
|
(74)
|
(67)
|
(52)
|
(36)
|
(10)
|
1
|
(48)
|
(90)
|
(86)
|
(19)
|
14
|
(24)
|
(41)
|
(30)
|
8
|
9
|
(23)
|
(48)
|
(74)
|
(90)
|
(95)
|
(102)
|
(147)
|
(202)
|
(200)
|
(174)
|
(145)
|
(143)
|
(150)
|
(120)
|
(106)
|
(83)
|
174
|
244
|
122
|
194
|
219
|
29
|
(162)
|
(132)
|
|
| Income from Continuing Operations |
177
|
166
|
163
|
180
|
124
|
96
|
123
|
221
|
263
|
218
|
127
|
21
|
53
|
82
|
124
|
81
|
21
|
71
|
133
|
181
|
222
|
262
|
255
|
327
|
532
|
463
|
381
|
382
|
358
|
390
|
308
|
276
|
227
|
(454)
|
(627)
|
(289)
|
(489)
|
(591)
|
(106)
|
412
|
328
|
|
| Net Income (Common) |
153
N/A
|
151
-2%
|
148
-2%
|
171
+16%
|
123
-28%
|
96
-22%
|
123
+28%
|
221
+80%
|
263
+19%
|
218
-17%
|
127
-42%
|
21
-83%
|
53
+152%
|
82
+55%
|
124
+51%
|
81
-35%
|
21
-74%
|
71
+238%
|
133
+87%
|
181
+36%
|
222
+23%
|
262
+18%
|
255
-3%
|
327
+28%
|
532
+63%
|
463
-13%
|
381
-18%
|
382
+0%
|
358
-6%
|
390
+9%
|
308
-21%
|
276
-10%
|
227
-18%
|
(454)
N/A
|
(627)
-38%
|
(289)
+54%
|
(489)
-69%
|
(591)
-21%
|
(106)
+82%
|
412
N/A
|
328
-20%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.25
N/A
|
0.15
-40%
|
0.18
+20%
|
0.13
-28%
|
0.1
-23%
|
0.12
+20%
|
0.21
+75%
|
0.25
+19%
|
0.21
-16%
|
0.12
-43%
|
0.02
-83%
|
0.05
+150%
|
0.07
+40%
|
0.11
+57%
|
0.07
-36%
|
0.02
-71%
|
0.07
+250%
|
0.12
+71%
|
0.16
+33%
|
0.2
+25%
|
0.24
+20%
|
0.23
-4%
|
0.29
+26%
|
0.47
+62%
|
0.25
-47%
|
0.34
+36%
|
0.21
-38%
|
0.31
+48%
|
0.21
-32%
|
0.27
+29%
|
0.15
-44%
|
0.12
-20%
|
-0.25
N/A
|
-0.34
-36%
|
-0.16
+53%
|
-0.27
-69%
|
-0.41
-52%
|
-0.03
+93%
|
0.12
N/A
|
0.1
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
