CDL Investments New Zealand Ltd
NZX:CDI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.7), the stock would be worth NZ$0.77 (16% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.6 | NZ$0.67 |
0%
|
| 3-Year Average | 0.7 | NZ$0.77 |
+16%
|
| 5-Year Average | 0.7 | NZ$0.8 |
+20%
|
| Industry Average | 0.9 | NZ$1.02 |
+53%
|
| Country Average | 1.2 | NZ$1.35 |
+103%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
CDL Investments New Zealand Ltd
NZX:CDI
|
194.6m NZD | 0.6 | 17.6 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
231.8B HKD | 0.4 | 7.8 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
599.7T VND | 0.9 | 14.3 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
171B HKD | 0.4 | 15.7 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
149B HKD | 0.6 | 26.4 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
145.3B HKD | 0.3 | 10.2 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
118.5B HKD | 0.5 | 31.7 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
78.4B CNY | 0.4 | 76.6 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
72.9B CNY | 0.3 | 1 402.9 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
896.9B INR | 1.8 | 26.7 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
56.5B HKD | 0.3 | 48.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 0.9 |
| Median | 1.2 |
| 70th Percentile | 1.8 |
| Max | 24.1 |
Other Multiples
CDL Investments New Zealand Ltd
Glance View
CDL Investments New Zealand Ltd. is an investment holding company, which engages in the development and sale of residential land properties. The principal activity of the Company is the development and sale of residential land properties. The firm's segment is property operations. The firm's subdivisions include Magellan Heights, Northwood, Washbourn Terraces and Stonebrook. The Magellan Heights property is located in Hamilton. Northwood is located in Hawkes Bay. Washbourn Terraces is located in Nelson. Washbourn Terraces is located close to the center of Richmond. Washbourn Terraces has a combination of flat building sites, having sea views to the north, and hill views to the east and west. Magellan Heights has landscaped sections and building covenants. Northwood provides a range of section sizes to suit a range of house styles with building covenants.
