DCF Value

The DCF Value for Chorus Ltd (CNU) under the Base Case is 7.82 NZD. Compared with the current market price of 8.19 NZD, the stock appears Overvalued by 4% .

Key assumptions
CNU DCF Value
Base Case
NZ$7.82
Overvaluation 4%
DCF Value
Price NZ$8.19
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time