Chorus Ltd
NZX:CNU
Intrinsic Value
Chorus Ltd. operates as a telecommunications infrastructure company. [ Read More ]
The intrinsic value of one CNU stock under the Base Case scenario is 7.961 NZD. Compared to the current market price of 7.335 NZD, Chorus Ltd is Undervalued by 8%.
Valuation Backtest
Chorus Ltd
Run backtest to discover the historical profit from buying and selling CNU stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Chorus Ltd
Current Assets | 239m |
Cash & Short-Term Investments | 87m |
Receivables | 152m |
Non-Current Assets | 5.9B |
PP&E | 5.6B |
Intangibles | 212m |
Other Non-Current Assets | 107m |
Current Liabilities | 430m |
Accounts Payable | 240m |
Other Current Liabilities | 190m |
Non-Current Liabilities | 4.8B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 1.4B |
Earnings Waterfall
Chorus Ltd
Revenue
|
996m
NZD
|
Cost of Revenue
|
-293m
NZD
|
Gross Profit
|
703m
NZD
|
Operating Expenses
|
-478m
NZD
|
Operating Income
|
225m
NZD
|
Other Expenses
|
-204m
NZD
|
Net Income
|
21m
NZD
|
Free Cash Flow Analysis
Chorus Ltd
CNU Profitability Score
Profitability Due Diligence
Chorus Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Chorus Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CNU Solvency Score
Solvency Due Diligence
Chorus Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Score
Chorus Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CNU Price Targets Summary
Chorus Ltd
According to Wall Street analysts, the average 1-year price target for CNU is 7.717 NZD with a low forecast of 6.666 NZD and a high forecast of 8.736 NZD.
Shareholder Return
CNU Price
Chorus Ltd
Average Annual Return | 11.78% |
Standard Deviation of Annual Returns | 14.6% |
Max Drawdown | -22% |
Market Capitalization | 3.1B NZD |
Shares Outstanding | 436 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Chorus Ltd. operates as a telecommunications infrastructure company. The firm maintains and builds a network made up of local telephone exchanges, cabinets, and copper and fiber cables. The Company’s product portfolio encompasses a range of wholesale broadband, data and voice services across a mix of regulated, contracted, and commercial products. Its products include fiber broadband, fiber premium, copper-based voice, data services over copper and copper-based broadband. Its fiber and copper connections provide access to the Chorus fixed lines network to enable connections to the Internet. Its infrastructure includes the physical storage and site-sharing rental services for the co-location of the third party or shared assets. The Company’s field services include services in the field to protect, strengthen, and increase the available network.
Officers
The intrinsic value of one CNU stock under the Base Case scenario is 7.961 NZD.
Compared to the current market price of 7.335 NZD, Chorus Ltd is Undervalued by 8%.