First Time Loading...

Chorus Ltd
NZX:CNU

Watchlist Manager
Chorus Ltd Logo
Chorus Ltd
NZX:CNU
Watchlist
Price: 7.275 NZD 0.34% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one CNU stock under the Base Case scenario is 14.484 NZD. Compared to the current market price of 7.275 NZD, Chorus Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNU Relative Value
Base Case
14.484 NZD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
63
vs Industry
23
Median 3Y
3.3
Median 5Y
3.2
Industry
1.4
Forward
3
More Details
144.7
P/E
P/E
Price to Earnings
144.7
vs History
6
vs Industry
3
Median 3Y
63.1
Median 5Y
58.3
Industry
16.5
Forward
183.8
More Details
5.7
P/OCF
P/OCF
Price to OCF
5.7
vs History
46
vs Industry
41
Median 3Y
5.9
Median 5Y
5.7
Industry
6.6
More Details
11.5
P/FCFE
P/FCFE
Price to FCFE
11.5
vs History
44
vs Industry
37
Median 3Y
12.7
Median 5Y
10.8
Industry
15.9
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
36
vs Industry
20
Median 3Y
3.1
Median 5Y
3.1
Industry
1.9
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
30
vs Industry
14
Median 3Y
6.3
Median 5Y
6.3
Industry
2.1
Forward
6.3
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
31
vs Industry
20
Median 3Y
8.9
Median 5Y
8.8
Industry
4.1
More Details
28.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.3
vs History
9
vs Industry
10
Median 3Y
26.2
Median 5Y
25
Industry
8.1
Forward
9.1
More Details
28.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.3
vs History
9
vs Industry
15
Median 3Y
26.2
Median 5Y
25
Industry
13.8
Forward
26.9
More Details
12
EV/OCF
EV/OCF
Enterprise Value to OCF
12
vs History
26
vs Industry
24
Median 3Y
11.2
Median 5Y
11
Industry
8.7
More Details
489.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
489.7
vs History
6
vs Industry
0
Median 3Y
162.1
Median 5Y
-13.2
Industry
17
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
38
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
More Details

Multiples Across Competitors

CNU Competitors Multiples
Chorus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Chorus Ltd
NZX:CNU
3B NZD 3.1 144.7 28.3 28.3
UK
Liberty Global PLC
NASDAQ:LBTYA
6.4B USD 0.9 -1.6 8.4 -101.7
US
EchoStar Corp
NASDAQ:SATS
4.7B USD 0.3 -2.8 10.6 45.5
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
65.5T IDR 47.1 90.9 149.1 149.1
US
Iridium Communications Inc
NASDAQ:IRDM
3.7B USD 4.7 145.3 12.6 46.5
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
3.1B USD 3.3 2.4 36.5 -40
US
Globalstar Inc
NYSE-MKT:GSAT
2.4B USD 10.9 -69.2 30.7 13 709.6
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.5B MYR 6 3.7 21.4 21.4
JP
Usen Next Holdings Co Ltd
TSE:9418
268.2B JPY 0.9 18.2 7.3 9.9
US
Liberty Latin America Ltd
NASDAQ:LILA
1.6B USD 0.4 -22.4 5.1 13.7

See Also

Summary
CNU intrinsic value, competitors valuation, and company profile.
DCF Valuation
CNU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CNU stock valuation using valuation multiples.
Wall Street Estimates
CNU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CNU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.