Chorus Ltd
NZX:CNU

Watchlist Manager
Chorus Ltd Logo
Chorus Ltd
NZX:CNU
Watchlist
Price: 9.4 NZD -0.53% Market Closed
Market Cap: NZ$4.1B

Relative Value

The Relative Value of one CNU stock under the Base Case scenario is hidden NZD. Compared to the current market price of 9.4 NZD, Chorus Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CNU Competitors Multiples
Chorus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 017.5 33.3 33.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
41.5B USD 2 237.3 -136.5 -169.7 -143.6
US
EchoStar Corp
NASDAQ:SATS
36.6B USD 2.4 -2.8 41.7 -103.9
US
Lumen Technologies Inc
NYSE:LUMN
9B USD 0.7 -5.4 8 142.1
US
Globalstar Inc
AMEX:GSAT
8.4B USD 32 -170.3 84.9 840.6
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 81.1 110.7 444.4 444.4
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.1 -103.3
BM
Liberty Global Ltd
F:3O41
2.9B EUR 1 -1.8 73.8 -119
MY
TIME dotCom Bhd
KLSE:TIMECOM
11B MYR 6.3 25.1 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
NZ
Chorus Ltd
NZX:CNU
Average P/E: 247.6
1 017.5
199%
5.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -136.5 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.4 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -170.3 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.1
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Chorus Ltd
NZX:CNU
Average EV/EBITDA: 225.8
33.3
52%
0.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -169.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
41.7
7%
6
US
Lumen Technologies Inc
NYSE:LUMN
8
1%
8
US
G
Globalstar Inc
AMEX:GSAT
84.9
29%
2.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.1
11%
5.8
BM
Liberty Global Ltd
F:3O41
73.8
11%
6.7
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Chorus Ltd
NZX:CNU
Average EV/EBIT: 501
33.3
19%
1.8
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -143.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -103.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
142.1
12%
11.8
US
G
Globalstar Inc
AMEX:GSAT
840.6
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.3 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -119 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A