First Time Loading...

Kiwi Property Group Ltd
NZX:KPG

Watchlist Manager
Kiwi Property Group Ltd Logo
Kiwi Property Group Ltd
NZX:KPG
Watchlist
Price: 0.81 NZD -2.41% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.1B
-3%
Assets
Growth Rates:
1 Year
-10%
3 Years
-3%
5 Years
+2%
7 Years
+8%
10 Years
+44%
1.3B
-2%
Liabilities
Growth Rates:
1 Year
-11%
3 Years
+4%
5 Years
+19%
7 Years
+9%
10 Years
+25%
1.9B
-3%
Equity
Growth Rates:
1 Year
-9%
3 Years
-8%
5 Years
-7%
7 Years
+8%
10 Years
+60%

Balance Sheet Decomposition
Kiwi Property Group Ltd

3.1B
Assets
1.3B
Liabilities
3.1B
Assets
1.3B
Liabilities
Current Assets 27.7m
Cash & Short-Term Investments 15.9m
Receivables 6.2m
Other Current Assets 5.6m
Non-Current Assets 3.1B
Long-Term Investments 3.1B
PP&E 2.2m
Other Non-Current Assets 12.2m
Current Liabilities 62.7m
Accounts Payable 58.9m
Other Current Liabilities 3.8m
Non-Current Liabilities 1.2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 105.3m

Balance Sheet
Kiwi Property Group Ltd

Rotate your device to view
Balance Sheet
Currency: NZD
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
9
6
6
10
11
10
21
16
12
18
Cash Equivalents
9
6
6
10
11
10
21
16
12
18
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
Total Receivables
69
3
11
9
10
9
6
5
1
7
Accounts Receivables
4
3
6
6
10
9
6
5
1
7
Other Receivables
66
0
5
2
0
0
0
0
0
0
Other Current Assets
6
4
4
4
5
5
6
363
216
137
Total Current Assets
84
13
21
23
25
23
33
384
229
163
PP&E Net
1
1
1
1
4
4
4
4
3
2
PP&E Gross
1
1
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
2 130
2 276
2 670
2 969
3 052
3 207
3 115
2 975
3 359
3 064
Other Long-Term Assets
21
6
7
7
1
2
4
3
4
10
Total Assets
2 236
N/A
2 296
+3%
2 698
+18%
3 000
+11%
3 081
+3%
3 236
+5%
3 156
-2%
3 366
+7%
3 594
+7%
3 238
-10%
Liabilities
Accounts Payable
16
26
21
27
29
28
24
31
35
33
Accrued Liabilities
7
9
8
8
7
7
6
6
6
7
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
120
0
0
0
0
166
1
134
1
128
Other Current Liabilities
13
2
21
18
31
35
25
19
31
25
Total Current Liabilities
155
37
50
53
67
235
56
190
74
193
Long-Term Debt
787
766
814
1 030
914
836
1 019
928
1 140
1 006
Deferred Income Tax
94
90
92
93
92
89
83
95
108
104
Other Liabilities
13
19
25
17
15
26
27
19
1
2
Total Liabilities
1 047
N/A
913
-13%
982
+8%
1 194
+22%
1 087
-9%
1 186
+9%
1 185
0%
1 232
+4%
1 323
+7%
1 305
-1%
Equity
Common Stock
935
1 079
1 241
1 273
1 433
1 450
1 661
1 662
1 663
1 665
Retained Earnings
254
303
476
533
561
601
311
473
608
269
Total Equity
1 189
N/A
1 383
+16%
1 717
+24%
1 806
+5%
1 994
+10%
2 051
+3%
1 972
-4%
2 135
+8%
2 272
+6%
1 933
-15%
Total Liabilities & Equity
2 236
N/A
2 296
+3%
2 698
+18%
3 000
+11%
3 081
+3%
3 236
+5%
3 156
-2%
3 366
+7%
3 594
+7%
3 238
-10%
Shares Outstanding
Common Shares Outstanding
1 026
1 151
1 282
1 305
1 420
1 433
1 569
1 569
1 570
1 571

See Also

Summary
KPG intrinsic value, competitors valuation, and company profile.
DCF Valuation
KPG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KPG stock valuation using valuation multiples.
Wall Street Estimates
KPG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KPG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.