Manawa Energy Ltd
NZX:MNW
Manawa Energy Ltd
NZX:MNW
Price:
6.37
NZD
Market Closed
Market Cap:
NZ$2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Manawa Energy Ltd
NZX:MNW
|
NZ |
|
Elec-Tech International Co Ltd
SZSE:002005
|
CN |
Income Statement
Earnings Waterfall
Manawa Energy Ltd
Manawa Energy Ltd
Income Statement
Manawa Energy Ltd
Manawa Energy Ltd
Currency: NZD
| Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
29
|
29
|
26
|
26
|
26
|
27
|
28
|
0
|
|
| Revenue |
348
N/A
|
491
+41%
|
433
-12%
|
437
+1%
|
422
-3%
|
473
+12%
|
561
+19%
|
491
-13%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(116)
|
(267)
|
(241)
|
(218)
|
(195)
|
(245)
|
(354)
|
(319)
|
|
| Gross Profit |
232
N/A
|
224
-4%
|
192
-14%
|
218
+14%
|
226
+4%
|
228
+1%
|
208
-9%
|
172
-17%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(85)
|
(84)
|
(87)
|
(103)
|
(117)
|
(104)
|
(118)
|
(104)
|
|
| Selling, General & Administrative |
(37)
|
(37)
|
(37)
|
(34)
|
(35)
|
(34)
|
(34)
|
(48)
|
|
| Research & Development |
0
|
(1)
|
(1)
|
(7)
|
(8)
|
(4)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
(24)
|
(21)
|
(18)
|
(22)
|
(22)
|
(21)
|
(21)
|
(23)
|
|
| Other Operating Expenses |
(25)
|
(26)
|
(30)
|
(40)
|
(52)
|
(45)
|
(56)
|
(26)
|
|
| Operating Income |
147
N/A
|
139
-5%
|
105
-25%
|
115
+10%
|
110
-5%
|
124
+13%
|
89
-28%
|
68
-23%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(7)
|
15
|
(51)
|
38
|
50
|
(72)
|
(120)
|
(55)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(13)
|
0
|
(2)
|
(2)
|
(11)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Pre-Tax Income |
139
N/A
|
154
+11%
|
54
-65%
|
140
+159%
|
160
+14%
|
50
-69%
|
(32)
N/A
|
0
N/A
|
|
| Net Income | |||||||||
| Tax Provision |
(39)
|
(46)
|
(18)
|
(39)
|
(43)
|
(26)
|
(4)
|
(0)
|
|
| Income from Continuing Operations |
101
|
108
|
36
|
101
|
117
|
24
|
(36)
|
0
|
|
| Income to Minority Interest |
(1)
|
(3)
|
(0)
|
(5)
|
(4)
|
(1)
|
(0)
|
(1)
|
|
| Net Income (Common) |
112
N/A
|
117
+5%
|
395
+237%
|
440
+11%
|
105
-76%
|
23
-78%
|
(36)
N/A
|
(1)
+98%
|
|
| EPS (Diluted) |
0.35
N/A
|
0.37
+6%
|
1.26
+241%
|
1.4
+11%
|
0.33
-76%
|
0.07
-79%
|
-0.12
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
