Manawa Energy Ltd
NZX:MNW
Intrinsic Value
Trustpower Ltd. engages in electricity generation and the retailing of energy and telecommunication services. [ Read More ]
The intrinsic value of one MNW stock under the Base Case scenario is 4.79 NZD. Compared to the current market price of 4.25 NZD, Manawa Energy Ltd is Undervalued by 11%.
Valuation Backtest
Manawa Energy Ltd
Run backtest to discover the historical profit from buying and selling MNW stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Manawa Energy Ltd
Current Assets | 161.5m |
Cash & Short-Term Investments | 15.6m |
Receivables | 80.4m |
Other Current Assets | 65.5m |
Non-Current Assets | 2B |
Long-Term Investments | 3k |
PP&E | 1.8B |
Intangibles | 2.1m |
Other Non-Current Assets | 193.9m |
Current Liabilities | 124.6m |
Accounts Payable | 81.7m |
Other Current Liabilities | 42.9m |
Non-Current Liabilities | 747.3m |
Long-Term Debt | 446.6m |
Other Non-Current Liabilities | 300.7m |
Earnings Waterfall
Manawa Energy Ltd
Revenue
|
421.7m
NZD
|
Cost of Revenue
|
-195.3m
NZD
|
Gross Profit
|
226.4m
NZD
|
Operating Expenses
|
-116.7m
NZD
|
Operating Income
|
109.7m
NZD
|
Other Expenses
|
-4.7m
NZD
|
Net Income
|
105m
NZD
|
Free Cash Flow Analysis
Manawa Energy Ltd
MNW Profitability Score
Profitability Due Diligence
Manawa Energy Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Manawa Energy Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
MNW Solvency Score
Solvency Due Diligence
Manawa Energy Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Manawa Energy Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MNW Price Targets Summary
Manawa Energy Ltd
According to Wall Street analysts, the average 1-year price target for MNW is 5.38 NZD with a low forecast of 3.99 NZD and a high forecast of 8.3 NZD.
Shareholder Return
MNW Price
Manawa Energy Ltd
Average Annual Return | -2.49% |
Standard Deviation of Annual Returns | 19.07% |
Max Drawdown | -50% |
Market Capitalization | 1.3B NZD |
Shares Outstanding | 312 973 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Trustpower Ltd. engages in electricity generation and the retailing of energy and telecommunication services. The company is headquartered in Tauranga, Bay Of Plenty and currently employs 204 full-time employees. The company went IPO on 2016-10-28. The firm is an independent electricity generator and renewables developer. The company focuses on providing a range of solar and wind projects. The firm is engaged in supplying electricity to commercial and industrial business customers. The company operates approximately 26 power schemes from the Bay of Plenty in the north, to Otago in the south and has a total installed capacity of 498 megawatt (MW). The firm's commercial and industrial electricity business supplies at more than 14,000 electricity connections nationally. The company supplies approximately 1,250 Gigawatt hours (GWh) per annum.
Contact
IPO
Employees
Officers
The intrinsic value of one MNW stock under the Base Case scenario is 4.79 NZD.
Compared to the current market price of 4.25 NZD, Manawa Energy Ltd is Undervalued by 11%.