Manawa Energy Ltd
NZX:MNW

Watchlist Manager
Manawa Energy Ltd Logo
Manawa Energy Ltd
NZX:MNW
Watchlist
Price: 6.37 NZD Market Closed
Market Cap: NZ$2B

Relative Value

The Relative Value of one MNW stock under the Base Case scenario is hidden NZD. Compared to the current market price of 6.37 NZD, Manawa Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MNW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MNW Competitors Multiples
Manawa Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Manawa Energy Ltd
NZX:MNW
2B NZD 4.1 -2 467.4 36.2 36.2
US
Nextera Energy Inc
NYSE:NEE
190.6B USD 6.9 27.8 18.7 34.8
ES
Iberdrola SA
MAD:IBE
126.1B EUR 2.8 20.1 10 16.2
US
Constellation Energy Corp
NASDAQ:CEG
113.3B USD 3.8 41.6 20.6 37.9
IT
Enel SpA
MIL:ENEL
96.4B EUR 0.8 9.5 5.6 7.8
US
Southern Co
NYSE:SO
106.1B USD 3.6 24.2 12.9 23.6
US
Duke Energy Corp
NYSE:DUK
102B USD 3.1 20.5 11.3 21.4
US
American Electric Power Company Inc
NASDAQ:AEP
70.8B USD 3.2 19.4 12.9 21.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
50.4B USD 2 17.8 11.1 19
US
Xcel Energy Inc
NASDAQ:XEL
49.9B USD 3.4 24.4 14.5 30
P/E Multiple
Earnings Growth PEG
NZ
Manawa Energy Ltd
NZX:MNW
Average P/E: 22.8
Negative Multiple: -2 467.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
27.8
13%
2.1
ES
Iberdrola SA
MAD:IBE
20.1
7%
2.9
US
Constellation Energy Corp
NASDAQ:CEG
41.6
31%
1.3
IT
Enel SpA
MIL:ENEL
9.5
3%
3.2
US
Southern Co
NYSE:SO
24.2
12%
2
US
Duke Energy Corp
NYSE:DUK
20.5
7%
2.9
US
American Electric Power Company Inc
NASDAQ:AEP
19.4
5%
3.9
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
6%
3
US
Xcel Energy Inc
NASDAQ:XEL
24.4
14%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Manawa Energy Ltd
NZX:MNW
Average EV/EBITDA: 15.4
36.2
41%
0.9
US
Nextera Energy Inc
NYSE:NEE
18.7
15%
1.2
ES
Iberdrola SA
MAD:IBE
10
4%
2.5
US
Constellation Energy Corp
NASDAQ:CEG
20.6
23%
0.9
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Southern Co
NYSE:SO
12.9
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.3
5%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
12.9
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.1
8%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
14.5
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Manawa Energy Ltd
NZX:MNW
Average EV/EBIT: 24.8
36.2
36%
1
US
Nextera Energy Inc
NYSE:NEE
34.8
23%
1.5
ES
Iberdrola SA
MAD:IBE
16.2
5%
3.2
US
Constellation Energy Corp
NASDAQ:CEG
37.9
33%
1.1
IT
Enel SpA
MIL:ENEL
7.8
7%
1.1
US
Southern Co
NYSE:SO
23.6
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.4
8%
2.7
US
American Electric Power Company Inc
NASDAQ:AEP
21.3
11%
1.9
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19
7%
2.7
US
Xcel Energy Inc
NASDAQ:XEL
30
21%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett