Skellerup Holdings Ltd
NZX:SKL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (13.2), the stock would be worth NZ$5.45 (6% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.1 | NZ$5.8 |
0%
|
| 3-Year Average | 13.2 | NZ$5.45 |
-6%
|
| 5-Year Average | 14.2 | NZ$5.86 |
+1%
|
| Industry Average | 13.5 | NZ$5.59 |
-4%
|
| Country Average | 18.3 | NZ$7.54 |
+30%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NZ$1.1B
|
/ |
Jan 2026
NZ$83.6m
|
= |
|
|
NZ$1.1B
|
/ |
Jun 2026
NZ$105.2m
|
= |
|
|
NZ$1.1B
|
/ |
Jun 2027
NZ$113.9m
|
= |
|
|
NZ$1.1B
|
/ |
Jun 2028
NZ$123.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Skellerup Holdings Ltd
NZX:SKL
|
1.1B NZD | 14.1 | 19.2 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
123B USD | 24.4 | 34.8 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.9T JPY | 27.6 | 56.7 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
915.4B SEK | 20.8 | 34.6 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.7B USD | 18.2 | 25.3 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.8B USD | 6.7 | 13.7 | |
| SE |
|
Sandvik AB
STO:SAND
|
496.6B SEK | 18.6 | 33.5 |
Market Distribution
| Min | 4.2 |
| 30th Percentile | 14.7 |
| Median | 18.3 |
| 70th Percentile | 28.5 |
| Max | 518.2 |
Other Multiples
Skellerup Holdings Ltd
Glance View
Skellerup Holdings Ltd. engages in the design, manufacturing, and distribution of engineered products for a range of industrial and agricultural applications. The firm's segments include Agri Division, Industrial Division and Corporate Division. The Agri Division manufactures and distributes dairy rubberware, which includes milking liners, tubing, filters and feeding teats, together with other related agricultural products and dairy vacuum pumps to global agricultural markets. The Industrial Division manufactures and distributes technical polymer products across various industrial markets, including construction, infrastructure, automotive, mining and general industrial, together with industrial vacuum pump systems for a range of industrial applications. The company has operations in New Zealand, Australia, North America, Europe, the United Kingdom and Ireland, and Asia, among others. Its subsidiaries include Skellerup Growth Limited, Gulf US Incorporated and Ambic Equipment Limited.
