SKY Network Television Ltd
NZX:SKT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SKY Network Television Ltd
NZX:SKT
|
NZ |
Balance Sheet
Balance Sheet Decomposition
SKY Network Television Ltd
SKY Network Television Ltd
Balance Sheet
SKY Network Television Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
12
|
9
|
30
|
42
|
17
|
19
|
15
|
26
|
11
|
28
|
21
|
20
|
18
|
23
|
5
|
5
|
4
|
111
|
0
|
0
|
0
|
38
|
32
|
|
| Cash Equivalents |
4
|
12
|
9
|
30
|
42
|
17
|
19
|
15
|
26
|
11
|
28
|
21
|
20
|
18
|
23
|
5
|
5
|
4
|
111
|
0
|
0
|
0
|
38
|
32
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
37
|
39
|
39
|
57
|
51
|
52
|
56
|
57
|
61
|
67
|
66
|
68
|
66
|
64
|
62
|
63
|
57
|
53
|
45
|
52
|
46
|
46
|
72
|
64
|
|
| Accounts Receivables |
31
|
33
|
35
|
47
|
44
|
47
|
54
|
55
|
59
|
64
|
64
|
66
|
65
|
63
|
61
|
61
|
56
|
51
|
39
|
36
|
34
|
36
|
72
|
61
|
|
| Other Receivables |
5
|
7
|
5
|
9
|
7
|
5
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
3
|
1
|
2
|
6
|
16
|
12
|
10
|
0
|
4
|
|
| Inventory |
48
|
41
|
45
|
40
|
24
|
23
|
32
|
35
|
41
|
35
|
45
|
40
|
43
|
73
|
80
|
79
|
78
|
89
|
116
|
103
|
121
|
135
|
126
|
71
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
11
|
3
|
11
|
19
|
14
|
12
|
9
|
6
|
5
|
34
|
11
|
6
|
16
|
14
|
15
|
15
|
24
|
15
|
1
|
1
|
|
| Total Current Assets |
88
|
93
|
92
|
127
|
128
|
94
|
118
|
126
|
141
|
125
|
148
|
135
|
134
|
189
|
176
|
154
|
162
|
161
|
286
|
205
|
330
|
252
|
237
|
168
|
|
| PP&E Net |
377
|
350
|
284
|
245
|
212
|
212
|
255
|
291
|
313
|
360
|
364
|
303
|
279
|
282
|
283
|
238
|
210
|
163
|
221
|
164
|
129
|
131
|
134
|
189
|
|
| PP&E Gross |
377
|
350
|
284
|
245
|
212
|
212
|
255
|
291
|
313
|
360
|
364
|
303
|
279
|
282
|
283
|
238
|
210
|
163
|
221
|
164
|
129
|
131
|
134
|
189
|
|
| Accumulated Depreciation |
470
|
584
|
672
|
770
|
769
|
709
|
749
|
665
|
737
|
830
|
948
|
1 060
|
1 135
|
931
|
920
|
712
|
714
|
767
|
698
|
633
|
616
|
582
|
559
|
558
|
|
| Intangible Assets |
30
|
34
|
31
|
28
|
30
|
25
|
25
|
25
|
29
|
31
|
24
|
35
|
25
|
17
|
48
|
63
|
59
|
50
|
67
|
51
|
52
|
61
|
60
|
63
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1 422
|
1 422
|
1 423
|
1 423
|
1 423
|
1 425
|
1 425
|
1 425
|
1 426
|
1 425
|
1 425
|
1 425
|
1 065
|
395
|
256
|
255
|
244
|
244
|
244
|
244
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
10
|
27
|
26
|
14
|
8
|
3
|
0
|
2
|
2
|
2
|
29
|
7
|
0
|
6
|
2
|
9
|
21
|
22
|
5
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1 422
|
1 422
|
1 423
|
1 423
|
1 423
|
1 425
|
1 425
|
1 425
|
1 426
|
1 425
|
1 425
|
1 425
|
1 065
|
395
|
256
|
255
|
244
|
244
|
244
|
244
|
|
| Total Assets |
495
N/A
|
477
-4%
|
408
-15%
|
410
+0%
|
1 819
+344%
|
1 780
-2%
|
1 835
+3%
|
1 873
+2%
|
1 909
+2%
|
1 941
+2%
|
1 963
+1%
|
1 900
-3%
|
1 865
-2%
|
1 942
+4%
|
1 944
+0%
|
1 887
-3%
|
1 503
-20%
|
771
-49%
|
840
+9%
|
697
-17%
|
777
+11%
|
694
-11%
|
681
-2%
|
673
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
46
|
29
|
40
|
39
|
42
|
35
|
57
|
45
|
46
|
49
|
52
|
58
|
52
|
76
|
84
|
81
|
86
|
79
|
94
|
82
|
15
|
228
|
83
|
96
|
|
| Accrued Liabilities |
18
|
17
|
19
|
24
|
26
|
30
|
31
|
26
|
26
|
31
|
39
|
43
|
44
|
42
|
50
|
41
|
39
|
48
|
48
|
42
|
44
|
39
|
42
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
15
|
19
|
20
|
24
|
111
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
7
|
3
|
200
|
0
|
1
|
2
|
137
|
40
|
32
|
26
|
9
|
23
|
|
| Other Current Liabilities |
44
|
48
|
48
|
53
|
40
|
52
|
52
|
62
|
69
|
85
|
89
|
79
|
100
|
80
|
83
|
95
|
73
|
77
|
103
|
75
|
63
|
65
|
81
|
59
|
|
| Total Current Liabilities |
123
|
113
|
127
|
140
|
219
|
117
|
140
|
133
|
141
|
168
|
182
|
183
|
203
|
201
|
417
|
217
|
200
|
206
|
382
|
239
|
240
|
228
|
216
|
178
|
|
| Long-Term Debt |
317
|
309
|
189
|
122
|
499
|
531
|
502
|
501
|
472
|
415
|
469
|
481
|
380
|
347
|
148
|
299
|
234
|
192
|
75
|
32
|
39
|
24
|
15
|
50
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
17
|
32
|
37
|
35
|
40
|
35
|
48
|
36
|
38
|
41
|
19
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
12
|
7
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
17
|
7
|
17
|
14
|
23
|
23
|
15
|
7
|
8
|
11
|
6
|
2
|
3
|
7
|
2
|
3
|
1
|
1
|
3
|
|
| Total Liabilities |
440
N/A
|
421
-4%
|
316
-25%
|
263
-17%
|
720
+174%
|
665
-8%
|
654
-2%
|
667
+2%
|
659
-1%
|
644
-2%
|
721
+12%
|
726
+1%
|
626
-14%
|
606
-3%
|
614
+1%
|
561
-9%
|
478
-15%
|
421
-12%
|
466
+11%
|
274
-41%
|
284
+3%
|
254
-10%
|
234
-8%
|
235
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
291
|
292
|
292
|
293
|
577
|
577
|
577
|
577
|
577
|
577
|
577
|
577
|
577
|
577
|
577
|
577
|
577
|
577
|
768
|
769
|
769
|
694
|
677
|
677
|
|
| Retained Earnings |
237
|
236
|
200
|
146
|
504
|
546
|
597
|
631
|
680
|
741
|
684
|
607
|
673
|
727
|
757
|
758
|
439
|
227
|
395
|
347
|
285
|
256
|
230
|
238
|
|
| Other Equity |
1
|
1
|
0
|
0
|
18
|
9
|
6
|
3
|
7
|
22
|
20
|
10
|
10
|
31
|
5
|
9
|
9
|
0
|
1
|
1
|
9
|
1
|
0
|
2
|
|
| Total Equity |
55
N/A
|
56
+2%
|
92
+63%
|
147
+61%
|
1 099
+648%
|
1 115
+2%
|
1 181
+6%
|
1 206
+2%
|
1 250
+4%
|
1 297
+4%
|
1 242
-4%
|
1 175
-5%
|
1 240
+6%
|
1 336
+8%
|
1 330
0%
|
1 327
0%
|
1 025
-23%
|
350
-66%
|
374
+7%
|
423
+13%
|
493
+17%
|
439
-11%
|
448
+2%
|
438
-2%
|
|
| Total Liabilities & Equity |
495
N/A
|
477
-4%
|
408
-15%
|
410
+0%
|
1 819
+344%
|
1 780
-2%
|
1 835
+3%
|
1 873
+2%
|
1 909
+2%
|
1 941
+2%
|
1 963
+1%
|
1 900
-3%
|
1 865
-2%
|
1 942
+4%
|
1 944
+0%
|
1 887
-3%
|
1 503
-20%
|
771
-49%
|
840
+9%
|
697
-17%
|
777
+11%
|
694
-11%
|
681
-2%
|
673
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
389
|
390
|
390
|
389
|
389
|
389
|
389
|
389
|
389
|
389
|
389
|
389
|
389
|
735
|
73
|
74
|
74
|
74
|
176
|
176
|
176
|
144
|
138
|
138
|
|