SPN Relative Valuation - South Port New Zealand Ltd

Watchlist Manager

Watchlist

Price: 8.76 NZD -0.45% Market Closed

Market Cap: NZ$229.8m

	South Port New Zealand Ltd NZX:SPN	NZ
	Jean Co Ltd TWSE:2442	TW
	CompoSecure Inc NASDAQ:CMPO	US
D	Dioo Microcircuits Co Ltd Jiangsu SSE:688381	CN
	Altus Power Inc NYSE:AMPS	US
	Advantage Solutions Inc NASDAQ:ADV	US
	Granite Real Estate Investment Trust TSX:GRT.UN	CA
	Horizon Copper Corp XTSX:HCU	CA
S	Shenzhen China Micro Semicon Co Ltd SSE:688380	CN
	Container Corporation of India Ltd NSE:CONCOR	IN
S	Shandong Yulong Gold Co Ltd SSE:601028	CN
C	Ciech SA WSE:CIE	PL
	Atlas Copco AB OTC:ATLCY	SE

Multiples-Based Value

The Multiples-Based Value of one SPN stock under the Base Case scenario is hidden NZD. Compared to the current market price of 8.76 NZD, South Port New Zealand Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SPN Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NZ		South Port New Zealand Ltd NZX:SPN	229.8m NZD	3.4	14.4	11.2	11.2
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3T INR	8.1	23.8	15.2	19.5
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.4	23.3	13.3	15.7
CN		Shanghai International Port Group Co Ltd SSE:600018	119.9B CNY	3.1	8.3	12.1	12.1
ZA	G	Grindrod Ltd JSE:GND	12B ZAR	2.2	5.8	9.7	9.7
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	80.5B CNY	2.7	17.3	15.6	15.6
HK		China Merchants Port Holdings Co Ltd HKEX:144	68B HKD	5.5	9.7	14.2	14.2
CN		Qingdao Port International Co Ltd SSE:601298	57.2B CNY	3	10.4	10.7	10.7
CN		China Merchants Port Group Co Ltd SZSE:001872	56.5B CNY	3.4	12.3	17.1	17.1
AU		Qube Holdings Ltd ASX:QUB	8.7B AUD	2	54.9	39.9	39.9
CN		Liaoning Port Co Ltd SSE:601880	41.3B CNY	3.6	42.6	15.5	15.5

				Revenue Growth	P/S to Growth
NZ		South Port New Zealand Ltd NZX:SPN	Average P/S: 4 3.4	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.1	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.4	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	3.1	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.2	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.5	6%	0.9
CN		Qingdao Port International Co Ltd SSE:601298	3	3%	1
CN		China Merchants Port Group Co Ltd SZSE:001872	3.4	4%	0.8
AU		Qube Holdings Ltd ASX:QUB	2	10%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.6	N/A	N/A

				Earnings Growth	PEG
NZ		South Port New Zealand Ltd NZX:SPN	Average P/E: 20.3 14.4	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	23.8	19%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	23.3	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	8.3	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	5.8	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	17.3	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.7	1%	9.7
CN		Qingdao Port International Co Ltd SSE:601298	10.4	5%	2.1
CN		China Merchants Port Group Co Ltd SZSE:001872	12.3	3%	4.1
AU		Qube Holdings Ltd ASX:QUB	54.9	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	42.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NZ		South Port New Zealand Ltd NZX:SPN	Average EV/EBITDA: 15.8 11.2	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	15.2	19%	0.8
PH	I	International Container Terminal Services Inc XPHS:ICT	13.3	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	12.1	8%	1.5
ZA	G	Grindrod Ltd JSE:GND	9.7	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.6	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.2	5%	2.8
CN		Qingdao Port International Co Ltd SSE:601298	10.7	25%	0.4
CN		China Merchants Port Group Co Ltd SZSE:001872	17.1	49%	0.3
AU		Qube Holdings Ltd ASX:QUB	39.9	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	15.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
NZ		South Port New Zealand Ltd NZX:SPN	Average EV/EBIT: 16.5 11.2	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	19.5	19%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.7	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	12.1	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	9.7	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.6	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.2	7%	2
CN		Qingdao Port International Co Ltd SSE:601298	10.7	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	17.1	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	39.9	26%	1.5
CN		Liaoning Port Co Ltd SSE:601880	15.5	N/A	N/A

South Port New Zealand Ltd
NZX:SPN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SPN Competitors Multiples
South Port New Zealand Ltd Competitors

See Also

Company

Help

Tools

Stocks

South Port New Zealand Ltd NZX:SPN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SPN Competitors Multiples South Port New Zealand Ltd Competitors

See Also

Company

Help

Tools

Stocks

South Port New Zealand Ltd
NZX:SPN

SPN Competitors Multiples
South Port New Zealand Ltd Competitors