South Port New Zealand Ltd
NZX:SPN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (16.7), the stock would be worth NZ$10.5 (38% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.1 | NZ$7.62 |
0%
|
| 3-Year Average | 16.7 | NZ$10.5 |
+38%
|
| 5-Year Average | 16.4 | NZ$10.32 |
+35%
|
| Industry Average | 41.5 | NZ$26.15 |
+243%
|
| Country Average | 26.5 | NZ$16.73 |
+120%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
South Port New Zealand Ltd
NZX:SPN
|
199.9m NZD | 12.1 | 12.5 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.6T INR | 40.8 | 28.1 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.5T PHP | 23.8 | 23.8 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
114.8B CNY | 24.2 | 8.5 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
14.8B ZAR | 11.8 | 7.2 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
73.7B CNY | 12.6 | 14.3 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
58.5B CNY | 16.1 | 11.1 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
65.4B HKD | 9.1 | 9.8 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
54B CNY | 14.4 | 11.7 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.9B AUD | 73.4 | 56.2 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
39.4B CNY | 8.2 | 30.1 |
Market Distribution
| Min | 2.5 |
| 30th Percentile | 15.9 |
| Median | 26.5 |
| 70th Percentile | 41.5 |
| Max | 692.3 |
Other Multiples
South Port New Zealand Ltd
Glance View
South Port New Zealand Ltd. engages in the provision of marine and port services. The firm is primarily engaged in the commercial operation of the Port of Bluff. Its operations are carried out in the Southland region. The company provides a range of marine services, cargo and container shipping, and onsite warehousing for domestic and international customers. The company offers full container, break bulk and bulk cargo capability, and services a range of primary cargoes, such as import, including alumina, petroleum products, fertilizer, acid, stock food and cement, and export, including timber, logs, dairy and woodchips. Its land-based operating resource is divided into four primary divisions: dairy warehousing, containers, cool and cold storage, and general cargo. The company provides pilotage, towage, berthage and marine services to international and coastal vessels, including the southern fishing fleet. The company also offers marine plant and equipment, such as Pilot Vessel-Takitimu II, Pilot Ladders, Radio Watches and Bunkering.
