Savor Ltd
NZX:SVR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Savor Ltd
NZX:SVR
|
NZ |
|
Sanhe Tongfei Refrigeration Co Ltd
SZSE:300990
|
CN |
|
Karel Elektronik Sanayi ve Ticaret AS
IST:KAREL.E
|
TR |
|
Z
|
Zanlakol Ltd
TASE:ZNKL
|
IL |
|
ACCO Brands Corp
NYSE:ACCO
|
US |
|
Kozosushi Co Ltd
TSE:9973
|
JP |
|
Andon Health Co Ltd
SZSE:002432
|
CN |
|
H
|
Hengbo Holdings Co Ltd
SZSE:301225
|
CN |
|
Y
|
Yunkang Group Ltd
HKEX:2325
|
CN |
Income Statement
Earnings Waterfall
Savor Ltd
Income Statement
Savor Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
24
N/A
|
11
-55%
|
16
+49%
|
23
+45%
|
31
+31%
|
34
+12%
|
52
+53%
|
61
+16%
|
62
+2%
|
58
-6%
|
57
-3%
|
55
-3%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(24)
|
(9)
|
(15)
|
(22)
|
(32)
|
(36)
|
(52)
|
(59)
|
(58)
|
(56)
|
(54)
|
(52)
|
|
| Selling, General & Administrative |
(12)
|
(4)
|
(7)
|
(11)
|
(14)
|
(17)
|
(25)
|
(28)
|
(28)
|
(26)
|
(26)
|
(25)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Other Operating Expenses |
(10)
|
(3)
|
(7)
|
(8)
|
(13)
|
(15)
|
(22)
|
(25)
|
(25)
|
(24)
|
(24)
|
(23)
|
|
| Operating Income |
0
N/A
|
2
+2 092%
|
1
-69%
|
1
+101%
|
(1)
N/A
|
(2)
-106%
|
1
N/A
|
2
+252%
|
4
+73%
|
3
-28%
|
3
-4%
|
3
+11%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(5)
|
(5)
|
(1)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
1
N/A
|
(3)
N/A
|
(3)
-11%
|
(5)
-47%
|
(6)
-27%
|
(2)
+64%
|
(1)
+73%
|
(3)
-361%
|
(4)
-38%
|
(1)
+63%
|
(1)
+13%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
1
|
(3)
|
(3)
|
(5)
|
(6)
|
(2)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(4)
N/A
|
(3)
+29%
|
(7)
-131%
|
(7)
-5%
|
(5)
+27%
|
(6)
-27%
|
(2)
+64%
|
(1)
+73%
|
1
N/A
|
(0)
N/A
|
(1)
-3 688%
|
(1)
+3%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.02
+83%
|
-0.13
-550%
|
-0.11
+15%
|
-0.08
+27%
|
-0.1
-25%
|
-0.04
+60%
|
-0.01
+75%
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|