Savor Ltd
NZX:SVR

Watchlist Manager
Savor Ltd Logo
Savor Ltd
NZX:SVR
Watchlist
Price: 0.186 NZD -2.11% Market Closed
Market Cap: NZ$14.3m

Relative Value

SVR doesn't have a meaningful market cap.

The Relative Value of one SVR stock under the Base Case scenario is 0.533 NZD. Compared to the current market price of 0.186 NZD, Savor Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVR Relative Value
Base Case
0.533 NZD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SVR Competitors Multiples
Savor Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Savor Ltd
NZX:SVR
14.3m NZD 0.3 -12.2 12.3 12.3
US
McDonald's Corp
NYSE:MCD
237.1B USD 8.8 27.7 22.3 22.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
111.4B USD 3 81.4 23.1 34.7
UK
Compass Group PLC
LSE:CPG
37.5B GBP 0.8 20 10.9 13.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
49B USD 4.1 31.9 20.6 24.4
US
Yum! Brands Inc
NYSE:YUM
45.6B USD 5.6 29.5 20 21.6
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 41.2 17.8 20.2
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 5.3 985.7 367.6 -355.8
US
Darden Restaurants Inc
NYSE:DRI
24.5B USD 1.9 21.7 14.2 19.4
CN
Yum China Holdings Inc
NYSE:YUMC
19.9B USD 1.7 21.5 10.5 14
P/E Multiple
Earnings Growth PEG
NZ
Savor Ltd
NZX:SVR
Average P/E: 914.7
Negative Multiple: -12.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
27.7
10%
2.8
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
81.4
31%
2.6
UK
Compass Group PLC
LSE:CPG
20
18%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
31.9
14%
2.3
US
Yum! Brands Inc
NYSE:YUM
29.5
15%
2
CA
Restaurant Brands International Inc
NYSE:QSR
41.2
27%
1.5
IN
Eternal Ltd
NSE:ETERNAL
985.7
100%
9.9
US
Darden Restaurants Inc
NYSE:DRI
21.7
11%
2
CN
Yum China Holdings Inc
NYSE:YUMC
21.5
13%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Savor Ltd
NZX:SVR
Average EV/EBITDA: 391.4
12.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.3
14%
1.6
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
23.1
12%
1.9
UK
Compass Group PLC
LSE:CPG
10.9
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.6
13%
1.6
US
Yum! Brands Inc
NYSE:YUM
20
10%
2
CA
Restaurant Brands International Inc
NYSE:QSR
17.8
15%
1.2
IN
Eternal Ltd
NSE:ETERNAL
367.6
116%
3.2
US
Darden Restaurants Inc
NYSE:DRI
14.2
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.5
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Savor Ltd
NZX:SVR
Average EV/EBIT: 493.4
12.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.3
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.7
16%
2.2
UK
Compass Group PLC
LSE:CPG
13.9
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.4
13%
1.9
US
Yum! Brands Inc
NYSE:YUM
21.6
10%
2.2
CA
Restaurant Brands International Inc
NYSE:QSR
20.2
13%
1.6
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -355.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.4
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14
11%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett