First Time Loading...

Savor Ltd
NZX:SVR

Watchlist Manager
Savor Ltd Logo
Savor Ltd
NZX:SVR
Watchlist
Price: 0.21 NZD -2.33% Market Closed
Updated: May 10, 2024

Intrinsic Value

SVR doesn't have a meaningful market cap.

Savor Ltd. engages in the brewing and distribution of beer. [ Read More ]

The intrinsic value of one SVR stock under the Base Case scenario is 0.59 NZD. Compared to the current market price of 0.21 NZD, Savor Ltd is Undervalued by 64%.

Key Points:
SVR Intrinsic Value
Base Case
0.59 NZD
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Savor Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SVR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Savor Ltd

Provide an overview of the primary business activities
of Savor Ltd.

What unique competitive advantages
does Savor Ltd hold over its rivals?

What risks and challenges
does Savor Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Savor Ltd.

Provide P/S
for Savor Ltd.

Provide P/E
for Savor Ltd.

Provide P/OCF
for Savor Ltd.

Provide P/FCFE
for Savor Ltd.

Provide P/B
for Savor Ltd.

Provide EV/S
for Savor Ltd.

Provide EV/GP
for Savor Ltd.

Provide EV/EBITDA
for Savor Ltd.

Provide EV/EBIT
for Savor Ltd.

Provide EV/OCF
for Savor Ltd.

Provide EV/FCFF
for Savor Ltd.

Provide EV/IC
for Savor Ltd.

What are the Revenue projections
for Savor Ltd?

How accurate were the past Revenue estimates
for Savor Ltd?

What are the Net Income projections
for Savor Ltd?

How accurate were the past Net Income estimates
for Savor Ltd?

What are the EPS projections
for Savor Ltd?

How accurate were the past EPS estimates
for Savor Ltd?

What are the EBIT projections
for Savor Ltd?

How accurate were the past EBIT estimates
for Savor Ltd?

Compare the revenue forecasts
for Savor Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Savor Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Savor Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Savor Ltd compared to its peers.

Compare the P/E ratios
of Savor Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Savor Ltd with its peers.

Analyze the financial leverage
of Savor Ltd compared to its main competitors.

Show all profitability ratios
for Savor Ltd.

Provide ROE
for Savor Ltd.

Provide ROA
for Savor Ltd.

Provide ROIC
for Savor Ltd.

Provide ROCE
for Savor Ltd.

Provide Gross Margin
for Savor Ltd.

Provide Operating Margin
for Savor Ltd.

Provide Net Margin
for Savor Ltd.

Provide FCF Margin
for Savor Ltd.

Show all solvency ratios
for Savor Ltd.

Provide D/E Ratio
for Savor Ltd.

Provide D/A Ratio
for Savor Ltd.

Provide Interest Coverage Ratio
for Savor Ltd.

Provide Altman Z-Score Ratio
for Savor Ltd.

Provide Quick Ratio
for Savor Ltd.

Provide Current Ratio
for Savor Ltd.

Provide Cash Ratio
for Savor Ltd.

What is the historical Revenue growth
over the last 5 years for Savor Ltd?

What is the historical Net Income growth
over the last 5 years for Savor Ltd?

What is the current Free Cash Flow
of Savor Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Savor Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Savor Ltd

Current Assets 1.8m
Receivables 751k
Other Current Assets 1m
Non-Current Assets 54.6m
PP&E 29.2m
Intangibles 25.4m
Current Liabilities 14.8m
Accounts Payable 8.3m
Other Current Liabilities 6.5m
Non-Current Liabilities 24.3m
Long-Term Debt 23.1m
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
Savor Ltd

Revenue
60.8m NZD
Operating Expenses
-58.6m NZD
Operating Income
2.1m NZD
Other Expenses
-2.7m NZD
Net Income
-623k NZD

Free Cash Flow Analysis
Savor Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SVR Profitability Score
Profitability Due Diligence

Savor Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive Free Cash Flow
45/100
Profitability
Score

Savor Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

SVR Solvency Score
Solvency Due Diligence

Savor Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

Savor Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SVR Price Targets Summary
Savor Ltd

There are no price targets for SVR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SVR Price
Savor Ltd

1M 1M
-9%
6M 6M
-34%
1Y 1Y
-43%
3Y 3Y
-69%
5Y 5Y
-81%
10Y 10Y
-85%
Annual Price Range
0.21
52w Low
0.19
52w High
0.39
Price Metrics
Average Annual Return -24.48%
Standard Deviation of Annual Returns 10.33%
Max Drawdown -83%
Shares Statistics
Market Capitalization 16.3m NZD
Shares Outstanding 77 585 200
Percentage of Shares Shorted
N/A

SVR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Savor Ltd Logo
Savor Ltd

Country

New Zealand

Industry

Hotels, Restaurants & Leisure

Market Cap

16.3m NZD

Dividend Yield

0%

Description

Savor Ltd. engages in the brewing and distribution of beer. The firm's beer and cider range includes Moa Original Lager, Moa Session Pale Ale, Moa White Lager, Moa Methode Pilsner, Moa South Pacific I.P.A., Moa Temperance Pale Ale, Moa Southern Alps, Moa St Josephs, Moa Five Hop, Moa Imperial Stout, Moa Apple Cider, Moa Cascara Cider, Moa Kiwifruit Cider, Moa Festive IPA, Moa Cherry Sour 2014 Vintage, Moa Blanc, Moa Breakfast and Moa Blanc Evolution, among others. The firm has operations in New Zealand and sells to New Zealand and Australian businesses. The company also exports to the rest of the world. The firm's subsidiary is Moa Brewing Company Limited.

Contact

AUCKLAND
Suite 3, Level 1, 152 Quay Street
+6493679481
http://www.moabeer.com/

IPO

2012-11-07

Employees

-

Officers

MD, CEO & Director
Mr. Lucien Nicholas Law
Executive Chairman and MD of Hospitality & New Ventures
Mr. Paul Richard Robinson
Chief Financial Officer
Timothy James Peat
Managing Director
Mr. Stephen Smith

See Also

Discover More
What is the Intrinsic Value of one SVR stock?

The intrinsic value of one SVR stock under the Base Case scenario is 0.59 NZD.

Is SVR stock undervalued or overvalued?

Compared to the current market price of 0.21 NZD, Savor Ltd is Undervalued by 64%.