C

CapMan Oyj
OMXH:CAPMAN

Watchlist Manager
CapMan Oyj
OMXH:CAPMAN
Watchlist
Price: 1.868 EUR 0.21%
Market Cap: 330.4m EUR

Relative Value

The Relative Value of one CAPMAN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.868 EUR, CapMan Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAPMAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
26
Median 3Y
5.8
Median 5Y
6.2
Industry
3.3
Forward
5.3
vs History
90
vs Industry
60
Median 3Y
15.2
Median 5Y
14.8
Industry
15.5
Forward
22.5
vs History
vs Industry
3
Median 3Y
29.4
Median 5Y
30.1
Industry
10.2
vs History
vs Industry
10
Median 3Y
36.8
Median 5Y
39.5
Industry
12.3
vs History
79
vs Industry
29
Median 3Y
2.4
Median 5Y
3.1
Industry
1.3
vs History
58
vs Industry
33
Median 3Y
6.5
Median 5Y
7
Industry
5
Forward
6.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
22
vs Industry
18
Median 3Y
24.1
Median 5Y
28
Industry
14.3
Forward
13.2
vs History
9
vs Industry
11
Median 3Y
28.4
Median 5Y
35
Industry
14.8
Forward
14.7
vs History
vs Industry
4
Median 3Y
33.5
Median 5Y
35.5
Industry
12.3
vs History
vs Industry
4
Median 3Y
33.5
Median 5Y
35.7
Industry
13.3
vs History
90
vs Industry
23
Median 3Y
1.8
Median 5Y
2.3
Industry
1

Multiples Across Competitors

CAPMAN Competitors Multiples
CapMan Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
CapMan Oyj
OMXH:CAPMAN
332.1m EUR 5.9 4.5 46.3 71
US
Blackstone Inc
NYSE:BX
191B USD 14.5 70.5 30.4 30.6
US
BlackRock Inc
NYSE:BLK
168.1B USD 7.3 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
126.1B USD 7 55.8 391.6 391.6
CA
Brookfield Corp
NYSE:BN
106.5B USD 1.4 128.1 11.8 17.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
125.8B CAD 25.7 46.3 48 48.4
CA
Brookfield Asset Management Inc
NYSE:BAM
91.2B USD 25.7 46.3 48 48.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73.2B EUR 25.5 45.9 45.2 45.5
ZA
Ninety One Ltd
JSE:NY1
84.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
82.6B USD 4.2 16.5 77.6 0
LU
Reinet Investments SCA
JSE:RNI
77.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
C
CapMan Oyj
OMXH:CAPMAN
Average EV/EBITDA: 79.9
46.3
62%
0.7
US
Blackstone Inc
NYSE:BX
30.4
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
391.6
126%
3.1
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
48
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77.6
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
C
CapMan Oyj
OMXH:CAPMAN
Average EV/EBIT: 84.4
71
72%
1
US
Blackstone Inc
NYSE:BX
30.6
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
391.6
108%
3.6
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48.4
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
48.4
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.5
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A