C

CapMan Oyj
OMXH:CAPMAN

Watchlist Manager
CapMan Oyj
OMXH:CAPMAN
Watchlist
Price: 1.97 EUR 2.39% Market Closed
Market Cap: 348.5m EUR

Relative Value

The Relative Value of one CAPMAN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.97 EUR, CapMan Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAPMAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
26
Median 3Y
5.8
Median 5Y
6.2
Industry
3.3
Forward
5.6
vs History
84
vs Industry
60
Median 3Y
15.2
Median 5Y
13.9
Industry
15.5
Forward
21.1
vs History
vs Industry
3
Median 3Y
29.1
Median 5Y
30.1
Industry
10.3
vs History
vs Industry
10
Median 3Y
36.8
Median 5Y
39.5
Industry
12.2
vs History
77
vs Industry
29
Median 3Y
2.4
Median 5Y
3.1
Industry
1.3
vs History
47
vs Industry
33
Median 3Y
6.5
Median 5Y
7
Industry
5
Forward
6.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
20
vs Industry
18
Median 3Y
24.1
Median 5Y
28
Industry
14.3
Forward
14
vs History
7
vs Industry
11
Median 3Y
28.6
Median 5Y
35
Industry
14.9
Forward
15.6
vs History
vs Industry
4
Median 3Y
33.4
Median 5Y
35.5
Industry
12.5
vs History
vs Industry
4
Median 3Y
33.4
Median 5Y
35.7
Industry
13.4
vs History
79
vs Industry
23
Median 3Y
1.8
Median 5Y
2.3
Industry
1

Multiples Across Competitors

CAPMAN Competitors Multiples
CapMan Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
CapMan Oyj
OMXH:CAPMAN
348.4m EUR 6.2 4.7 48.3 74
US
Blackstone Inc
NYSE:BX
199.1B USD 15.1 73.4 31.6 31.8
US
BlackRock Inc
NYSE:BLK
174.4B USD 7.6 28.6 20.6 23.2
US
KKR & Co Inc
NYSE:KKR
120.2B USD 6.6 53 376.8 376.8
CA
Brookfield Corp
NYSE:BN
109.1B USD 1.5 131.3 11.8 17.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 25.1 44.1 47.2 48
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
87.9B USD 25 43.9 47 47.8
US
Bank of New York Mellon Corp
NYSE:BK
84.9B USD 4.3 16.9 78.9 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.5 43.5 44.2
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
C
CapMan Oyj
OMXH:CAPMAN
Average EV/EBITDA: 78.4
48.3
62%
0.8
US
Blackstone Inc
NYSE:BX
31.6
18%
1.8
US
BlackRock Inc
NYSE:BLK
20.6
19%
1.1
US
KKR & Co Inc
NYSE:KKR
376.8
126%
3
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.9
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
C
CapMan Oyj
OMXH:CAPMAN
Average EV/EBIT: 83
74
72%
1
US
Blackstone Inc
NYSE:BX
31.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.2
18%
1.3
US
KKR & Co Inc
NYSE:KKR
376.8
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.9
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.8
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A