K

Kesla Oyj
OMXH:KELAS

Watchlist Manager
Kesla Oyj
OMXH:KELAS
Watchlist
Price: 2.78 EUR -2.8% Market Closed
Market Cap: €9.3m

Relative Value

The Relative Value of one KELAS stock under the Base Case scenario is 11.54 EUR. Compared to the current market price of 2.78 EUR, Kesla Oyj is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KELAS Relative Value
Base Case
11.54 EUR
Undervaluation 76%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

KELAS Competitors Multiples
Kesla Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kesla Oyj
OMXH:KELAS
9.6m EUR 0.2 -8.1 -22.3 -22.3
US
Deere & Co
NYSE:DE
160B USD 3.5 31.8 17.5 21.5
JP
Kubota Corp
TSE:6326
3.1T JPY 1.1 17.9 10.8 16.2
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
US
AGCO Corp
NYSE:AGCO
10.1B USD 1 13.9 11.3 16.6
US
Toro Co
NYSE:TTC
9.7B USD 2.1 30.1 15.9 20.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
414.8B INR 3.9 17.6 26.4 32.6
SE
Husqvarna AB
STO:HUSQ B
26B SEK 0.6 14.7 12 12
CN
First Tractor Co Ltd
SSE:601038
15.7B CNY 1.4 19.3 24.5 24.5
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.7 24.3 10.3 16.8
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.2B CNY 16.6 -26.7 -59.2 -59.2
P/E Multiple
Earnings Growth PEG
FI
K
Kesla Oyj
OMXH:KELAS
Average P/E: 19.7
Negative Multiple: -8.1
N/A N/A
US
Deere & Co
NYSE:DE
31.8
14%
2.3
JP
Kubota Corp
TSE:6326
17.9
-2%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
US
AGCO Corp
NYSE:AGCO
13.9
4%
3.5
US
Toro Co
NYSE:TTC
30.1
19%
1.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
17.6
8%
2.2
SE
Husqvarna AB
STO:HUSQ B
14.7
N/A N/A
CN
F
First Tractor Co Ltd
SSE:601038
19.3
8%
2.4
IT
Comer Industries SpA
MIL:COM
24.3
14%
1.7
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -26.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
K
Kesla Oyj
OMXH:KELAS
Average EV/EBITDA: 15.1
Negative Multiple: -22.3
428%
N/A
US
Deere & Co
NYSE:DE
17.5
-4%
N/A
JP
Kubota Corp
TSE:6326
10.8
0%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
AGCO Corp
NYSE:AGCO
11.3
20%
0.6
US
Toro Co
NYSE:TTC
15.9
10%
1.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
26.4
16%
1.7
SE
Husqvarna AB
STO:HUSQ B
12
N/A N/A
CN
F
First Tractor Co Ltd
SSE:601038
24.5
22%
1.1
IT
Comer Industries SpA
MIL:COM
10.3
9%
1.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
K
Kesla Oyj
OMXH:KELAS
Average EV/EBIT: 18.8
Negative Multiple: -22.3
361%
N/A
US
Deere & Co
NYSE:DE
21.5
-5%
N/A
JP
Kubota Corp
TSE:6326
16.2
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
AGCO Corp
NYSE:AGCO
16.6
22%
0.8
US
Toro Co
NYSE:TTC
20.5
13%
1.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
32.6
22%
1.5
SE
Husqvarna AB
STO:HUSQ B
12
N/A N/A
CN
F
First Tractor Co Ltd
SSE:601038
24.5
11%
2.2
IT
Comer Industries SpA
MIL:COM
16.8
11%
1.5
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.2 N/A N/A