Kone Oyj
OMXH:KNEBV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kone Oyj
OMXH:KNEBV
|
FI |
Income Statement
Earnings Waterfall
Kone Oyj
Income Statement
Kone Oyj
| Dec-2004 | Mar-2005 | Jun-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
8
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
40
|
|
| Revenue |
2 895
N/A
|
2 987
+3%
|
3 075
+3%
|
2 101
-32%
|
2 815
+34%
|
2 872
+2%
|
3 752
+31%
|
3 601
-4%
|
3 677
+2%
|
3 839
+4%
|
3 930
+2%
|
4 079
+4%
|
4 173
+2%
|
4 313
+3%
|
4 465
+4%
|
4 603
+3%
|
4 719
+3%
|
4 745
+1%
|
4 749
+0%
|
4 744
0%
|
4 726
0%
|
4 816
+2%
|
4 925
+2%
|
4 987
+1%
|
5 037
+1%
|
5 065
+1%
|
5 125
+1%
|
5 225
+2%
|
5 413
+4%
|
5 670
+5%
|
6 008
+6%
|
6 277
+4%
|
6 434
+3%
|
6 652
+3%
|
6 757
+2%
|
6 933
+3%
|
6 976
+1%
|
7 063
+1%
|
7 202
+2%
|
7 335
+2%
|
7 584
+3%
|
7 945
+5%
|
8 251
+4%
|
8 647
+5%
|
8 705
+1%
|
8 767
+1%
|
8 753
0%
|
8 784
+0%
|
8 979
+2%
|
9 044
+1%
|
9 084
+0%
|
8 797
-3%
|
8 861
+1%
|
8 855
0%
|
8 934
+1%
|
9 071
+2%
|
9 262
+2%
|
9 472
+2%
|
9 741
+3%
|
9 982
+2%
|
9 981
0%
|
9 973
0%
|
10 002
+0%
|
9 939
-1%
|
10 067
+1%
|
10 345
+3%
|
10 368
+0%
|
10 514
+1%
|
10 630
+1%
|
10 374
-2%
|
10 762
+4%
|
10 907
+1%
|
11 021
+1%
|
11 302
+3%
|
11 054
-2%
|
10 952
-1%
|
10 964
+0%
|
10 929
0%
|
10 933
+0%
|
11 098
+2%
|
11 203
+1%
|
11 252
+0%
|
11 260
+0%
|
11 245
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 602)
|
(2 771)
|
(2 841)
|
(1 271)
|
(2 539)
|
(2 573)
|
0
|
(2 131)
|
(1 470)
|
(1 599)
|
(2 430)
|
(2 581)
|
(3 634)
|
(3 753)
|
(3 881)
|
(2 966)
|
(4 090)
|
(4 106)
|
(4 100)
|
(3 234)
|
(4 046)
|
(4 106)
|
(4 190)
|
(3 339)
|
(4 267)
|
(4 286)
|
(4 342)
|
(3 932)
|
(4 600)
|
(4 826)
|
(5 120)
|
(4 887)
|
(5 496)
|
(5 683)
|
(5 760)
|
(5 372)
|
(5 923)
|
(5 989)
|
(6 107)
|
(5 654)
|
(6 427)
|
(6 722)
|
(6 976)
|
(6 648)
|
(7 353)
|
(7 390)
|
(7 370)
|
(6 727)
|
(7 552)
|
(7 627)
|
(7 675)
|
(6 818)
|
(7 568)
|
(7 596)
|
(7 721)
|
(7 172)
|
(7 993)
|
(8 154)
|
(8 344)
|
(7 816)
|
(8 521)
|
(8 508)
|
(8 521)
|
(7 713)
|
(8 534)
|
(8 761)
|
(8 795)
|
(8 310)
|
(9 126)
|
(9 031)
|
(9 436)
|
(8 866)
|
(9 639)
|
(9 797)
|
(9 536)
|
(8 711)
|
(9 409)
|
(9 365)
|
(9 360)
|
(8 737)
|
(9 586)
|
(9 626)
|
(9 614)
|
(8 848)
|
|
| Gross Profit |
293
N/A
|
216
-26%
|
234
+8%
|
831
+255%
|
276
-67%
|
299
+8%
|
0
N/A
|
1 470
N/A
|
182
-88%
|
214
+18%
|
355
+66%
|
1 498
+322%
|
539
-64%
|
560
+4%
|
585
+4%
|
1 637
+180%
|
629
-62%
|
639
+2%
|
648
+2%
|
1 510
+133%
|
680
-55%
|
710
+4%
|
735
+4%
|
1 648
+124%
|
770
-53%
|
779
+1%
|
783
+1%
|
1 293
+65%
|
813
-37%
|
844
+4%
|
888
+5%
|
1 390
+57%
|
938
-33%
|
968
+3%
|
997
+3%
|
1 561
+57%
|
1 053
-33%
|
1 074
+2%
|
1 095
+2%
|
1 681
+53%
|
1 156
-31%
|
1 223
+6%
|
1 275
+4%
|
1 999
+57%
|
1 352
-32%
|
1 377
+2%
|
1 383
+0%
|
2 058
+49%
|
1 427
-31%
|
1 417
-1%
|
1 408
-1%
|
1 979
+41%
|
1 293
-35%
|
1 259
-3%
|
1 213
-4%
|
1 899
+57%
|
1 269
-33%
|
1 318
+4%
|
1 396
+6%
|
2 166
+55%
|
1 460
-33%
|
1 464
+0%
|
1 481
+1%
|
2 225
+50%
|
1 533
-31%
|
1 584
+3%
|
1 573
-1%
|
2 205
+40%
|
1 504
-32%
|
1 343
-11%
|
1 326
-1%
|
2 041
+54%
|
1 383
-32%
|
1 505
+9%
|
1 518
+1%
|
2 242
+48%
|
1 555
-31%
|
1 564
+1%
|
1 572
+1%
|
2 362
+50%
|
1 616
-32%
|
1 626
+1%
|
1 646
+1%
|
2 397
+46%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(58)
|
(59)
|
(59)
|
(636)
|
(48)
|
(48)
|
(3 400)
|
(1 106)
|
(1 829)
|
(1 829)
|
(1 065)
|
(1 165)
|
(59)
|
(60)
|
(65)
|
(1 079)
|
(66)
|
(66)
|
(95)
|
(907)
|
(96)
|
(63)
|
(63)
|
(950)
|
(64)
|
(64)
|
(64)
|
(568)
|
(72)
|
(77)
|
(84)
|
(569)
|
(83)
|
(81)
|
(79)
|
(608)
|
(80)
|
(81)
|
(82)
|
(645)
|
(88)
|
(93)
|
(97)
|
(758)
|
(101)
|
(102)
|
(104)
|
(765)
|
(110)
|
(112)
|
(113)
|
(774)
|
(115)
|
(116)
|
(118)
|
(787)
|
(147)
|
(177)
|
(207)
|
(929)
|
(245)
|
(245)
|
(244)
|
(975)
|
(267)
|
(240)
|
(242)
|
(895)
|
(247)
|
(251)
|
(255)
|
(964)
|
(261)
|
(261)
|
(263)
|
(993)
|
(330)
|
(288)
|
(294)
|
(1 059)
|
(353)
|
(359)
|
(365)
|
(1 028)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(617)
|
0
|
0
|
0
|
(1 085)
|
0
|
0
|
0
|
(994)
|
0
|
0
|
0
|
(1 078)
|
0
|
0
|
0
|
(870)
|
0
|
0
|
0
|
(934)
|
0
|
0
|
0
|
(539)
|
0
|
0
|
0
|
(518)
|
0
|
0
|
0
|
(585)
|
0
|
0
|
0
|
(578)
|
0
|
0
|
0
|
(675)
|
0
|
0
|
0
|
(681)
|
0
|
0
|
0
|
(683)
|
0
|
0
|
0
|
(690)
|
0
|
0
|
0
|
(706)
|
0
|
0
|
0
|
(762)
|
0
|
0
|
0
|
(703)
|
0
|
0
|
0
|
(750)
|
0
|
0
|
0
|
(774)
|
0
|
0
|
0
|
(806)
|
0
|
0
|
0
|
(750)
|
|
| Depreciation & Amortization |
(58)
|
(59)
|
(59)
|
(35)
|
(48)
|
(48)
|
0
|
(58)
|
(29)
|
(28)
|
(43)
|
(58)
|
(59)
|
(60)
|
(65)
|
(65)
|
(66)
|
(66)
|
(62)
|
(62)
|
(62)
|
(63)
|
(63)
|
(64)
|
(64)
|
(64)
|
(64)
|
(66)
|
(72)
|
(77)
|
(84)
|
(86)
|
(83)
|
(81)
|
(79)
|
(79)
|
(80)
|
(81)
|
(82)
|
(84)
|
(88)
|
(93)
|
(97)
|
(100)
|
(101)
|
(102)
|
(104)
|
(107)
|
(109)
|
(112)
|
(114)
|
(114)
|
(115)
|
(116)
|
(118)
|
(119)
|
(147)
|
(177)
|
(207)
|
(242)
|
(246)
|
(245)
|
(244)
|
(239)
|
(238)
|
(240)
|
(243)
|
(244)
|
(248)
|
(251)
|
(256)
|
(259)
|
(261)
|
(261)
|
(263)
|
(269)
|
(276)
|
(283)
|
(288)
|
(292)
|
(299)
|
(305)
|
(311)
|
(321)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
16
|
0
|
0
|
(3 400)
|
37
|
(1 801)
|
(1 801)
|
(1 022)
|
(113)
|
0
|
0
|
0
|
64
|
0
|
0
|
(34)
|
25
|
(34)
|
0
|
0
|
48
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
56
|
(0)
|
0
|
0
|
17
|
(0)
|
0
|
0
|
17
|
0
|
(0)
|
0
|
23
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
27
|
(29)
|
0
|
0
|
53
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
50
|
(54)
|
(5)
|
(6)
|
40
|
(54)
|
(54)
|
(54)
|
42
|
|
| Operating Income |
235
N/A
|
157
-33%
|
175
+12%
|
195
+11%
|
228
+17%
|
251
+10%
|
352
+40%
|
363
+3%
|
378
+4%
|
410
+9%
|
436
+6%
|
333
-24%
|
480
+44%
|
500
+4%
|
520
+4%
|
558
+7%
|
563
+1%
|
573
+2%
|
553
-3%
|
602
+9%
|
584
-3%
|
647
+11%
|
672
+4%
|
698
+4%
|
707
+1%
|
715
+1%
|
719
+1%
|
725
+1%
|
741
+2%
|
767
+3%
|
804
+5%
|
821
+2%
|
855
+4%
|
887
+4%
|
918
+4%
|
953
+4%
|
973
+2%
|
993
+2%
|
1 013
+2%
|
1 036
+2%
|
1 068
+3%
|
1 130
+6%
|
1 178
+4%
|
1 242
+5%
|
1 251
+1%
|
1 275
+2%
|
1 280
+0%
|
1 293
+1%
|
1 318
+2%
|
1 305
-1%
|
1 295
-1%
|
1 206
-7%
|
1 178
-2%
|
1 143
-3%
|
1 095
-4%
|
1 112
+2%
|
1 122
+1%
|
1 141
+2%
|
1 190
+4%
|
1 238
+4%
|
1 215
-2%
|
1 220
+0%
|
1 238
+1%
|
1 251
+1%
|
1 266
+1%
|
1 344
+6%
|
1 331
-1%
|
1 310
-2%
|
1 257
-4%
|
1 092
-13%
|
1 071
-2%
|
1 077
+1%
|
1 122
+4%
|
1 245
+11%
|
1 255
+1%
|
1 248
-1%
|
1 224
-2%
|
1 276
+4%
|
1 279
+0%
|
1 303
+2%
|
1 263
-3%
|
1 267
+0%
|
1 282
+1%
|
1 369
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(3)
|
(6)
|
(0)
|
(6)
|
(7)
|
(7)
|
(1)
|
(5)
|
(2)
|
(6)
|
(4)
|
(4)
|
(7)
|
(6)
|
8
|
19
|
25
|
33
|
30
|
14
|
17
|
19
|
21
|
20
|
21
|
29
|
94
|
95
|
92
|
89
|
43
|
10
|
13
|
15
|
34
|
10
|
8
|
(4)
|
24
|
(44)
|
(29)
|
(7)
|
157
|
161
|
155
|
137
|
46
|
42
|
40
|
46
|
62
|
44
|
44
|
45
|
50
|
38
|
31
|
24
|
31
|
20
|
16
|
16
|
17
|
14
|
19
|
23
|
5
|
23
|
9
|
9
|
(23)
|
1
|
11
|
5
|
9
|
7
|
7
|
7
|
12
|
5
|
24
|
(6)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(142)
|
(142)
|
(142)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
(36)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(37)
|
(37)
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(13)
|
(20)
|
(40)
|
(52)
|
(70)
|
(76)
|
(69)
|
(61)
|
(45)
|
(40)
|
(36)
|
(35)
|
(38)
|
0
|
(27)
|
(21)
|
(15)
|
(40)
|
(53)
|
(55)
|
(45)
|
(24)
|
(52)
|
(50)
|
(48)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(33)
|
|
| Total Other Income |
(3)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(9)
|
0
|
(0)
|
0
|
(4)
|
(0)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
20
|
0
|
0
|
(0)
|
20
|
0
|
0
|
(0)
|
(3)
|
0
|
(0)
|
0
|
(7)
|
0
|
0
|
(0)
|
(4)
|
|
| Pre-Tax Income |
233
N/A
|
154
-34%
|
170
+10%
|
194
+14%
|
222
+15%
|
244
+10%
|
346
+41%
|
356
+3%
|
230
-35%
|
266
+16%
|
288
+8%
|
314
+9%
|
476
+51%
|
494
+4%
|
514
+4%
|
564
+10%
|
582
+3%
|
564
-3%
|
587
+4%
|
595
+1%
|
599
+1%
|
664
+11%
|
691
+4%
|
714
+3%
|
726
+2%
|
736
+1%
|
749
+2%
|
817
+9%
|
836
+2%
|
821
-2%
|
856
+4%
|
804
-6%
|
828
+3%
|
900
+9%
|
933
+4%
|
961
+3%
|
983
+2%
|
1 001
+2%
|
1 010
+1%
|
1 016
+1%
|
1 025
+1%
|
1 101
+7%
|
1 171
+6%
|
1 364
+16%
|
1 412
+3%
|
1 430
+1%
|
1 416
-1%
|
1 330
-6%
|
1 359
+2%
|
1 345
-1%
|
1 338
-1%
|
1 250
-7%
|
1 202
-4%
|
1 146
-5%
|
1 088
-5%
|
1 087
0%
|
1 084
0%
|
1 104
+2%
|
1 153
+4%
|
1 218
+6%
|
1 194
-2%
|
1 199
+0%
|
1 218
+2%
|
1 224
+1%
|
1 279
+4%
|
1 336
+4%
|
1 333
0%
|
1 321
-1%
|
1 239
-6%
|
1 047
-15%
|
1 024
-2%
|
1 028
+0%
|
1 099
+7%
|
1 203
+10%
|
1 210
+1%
|
1 206
0%
|
1 231
+2%
|
1 283
+4%
|
1 285
+0%
|
1 254
-2%
|
1 268
+1%
|
1 291
+2%
|
1 276
-1%
|
1 327
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(49)
|
(55)
|
(70)
|
(82)
|
(92)
|
(123)
|
(122)
|
(123)
|
(128)
|
(128)
|
(134)
|
(137)
|
(139)
|
(143)
|
(146)
|
(150)
|
(144)
|
(139)
|
(128)
|
(129)
|
(146)
|
(162)
|
(179)
|
(173)
|
(176)
|
(177)
|
(172)
|
(182)
|
(175)
|
(181)
|
(193)
|
(200)
|
(213)
|
(223)
|
(247)
|
(252)
|
(260)
|
(261)
|
(242)
|
(243)
|
(258)
|
(280)
|
(311)
|
(322)
|
(329)
|
(319)
|
(308)
|
(316)
|
(312)
|
(311)
|
(290)
|
(279)
|
(265)
|
(243)
|
(242)
|
(241)
|
(246)
|
(265)
|
(279)
|
(273)
|
(272)
|
(275)
|
(277)
|
(289)
|
(302)
|
(301)
|
(298)
|
(281)
|
(238)
|
(238)
|
(244)
|
(260)
|
(282)
|
(278)
|
(275)
|
(279)
|
(292)
|
(293)
|
(293)
|
(298)
|
(305)
|
(312)
|
(335)
|
|
| Income from Continuing Operations |
164
|
104
|
114
|
124
|
140
|
152
|
222
|
234
|
108
|
138
|
160
|
180
|
339
|
355
|
371
|
418
|
433
|
421
|
448
|
466
|
469
|
518
|
529
|
536
|
553
|
560
|
572
|
644
|
655
|
646
|
675
|
611
|
627
|
687
|
710
|
713
|
731
|
742
|
749
|
774
|
782
|
843
|
891
|
1 053
|
1 090
|
1 101
|
1 097
|
1 023
|
1 043
|
1 033
|
1 026
|
960
|
924
|
881
|
845
|
845
|
843
|
858
|
888
|
939
|
922
|
927
|
943
|
947
|
990
|
1 034
|
1 032
|
1 023
|
959
|
809
|
786
|
784
|
839
|
922
|
932
|
932
|
952
|
991
|
993
|
961
|
970
|
986
|
963
|
992
|
|
| Income to Minority Interest |
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(7)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(14)
|
(15)
|
(18)
|
(18)
|
(18)
|
(19)
|
(21)
|
(20)
|
(17)
|
(6)
|
1
|
(1)
|
1
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(10)
|
(9)
|
(10)
|
(10)
|
(5)
|
(7)
|
(6)
|
(7)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
|
| Net Income (Common) |
164
N/A
|
105
-36%
|
115
+10%
|
125
+9%
|
141
+13%
|
153
+9%
|
223
+46%
|
235
+5%
|
108
-54%
|
138
+28%
|
160
+15%
|
180
+13%
|
339
+88%
|
354
+5%
|
371
+5%
|
417
+13%
|
432
+4%
|
420
-3%
|
447
+6%
|
466
+4%
|
468
+1%
|
518
+11%
|
528
+2%
|
535
+1%
|
553
+3%
|
560
+1%
|
571
+2%
|
644
+13%
|
653
+2%
|
643
-2%
|
668
+4%
|
601
-10%
|
617
+3%
|
676
+10%
|
699
+3%
|
702
+0%
|
719
+2%
|
728
+1%
|
734
+1%
|
756
+3%
|
764
+1%
|
825
+8%
|
873
+6%
|
1 032
+18%
|
1 070
+4%
|
1 084
+1%
|
1 091
+1%
|
1 024
-6%
|
1 042
+2%
|
1 033
-1%
|
1 022
-1%
|
956
-6%
|
920
-4%
|
878
-5%
|
842
-4%
|
841
0%
|
838
0%
|
851
+2%
|
882
+4%
|
931
+6%
|
916
-2%
|
922
+1%
|
936
+1%
|
939
+0%
|
980
+4%
|
1 023
+4%
|
1 022
0%
|
1 014
-1%
|
951
-6%
|
800
-16%
|
778
-3%
|
775
0%
|
829
+7%
|
917
+11%
|
925
+1%
|
926
+0%
|
945
+2%
|
981
+4%
|
982
+0%
|
951
-3%
|
961
+1%
|
976
+2%
|
954
-2%
|
980
+3%
|
|
| EPS (Diluted) |
0.32
N/A
|
0.2
-38%
|
0.22
+10%
|
0.24
+9%
|
0.27
+13%
|
0.29
+7%
|
0.43
+48%
|
0.46
+7%
|
0.21
-54%
|
0.28
+33%
|
0.32
+14%
|
0.35
+9%
|
0.66
+89%
|
0.69
+5%
|
0.72
+4%
|
0.82
+14%
|
0.86
+5%
|
0.83
-3%
|
0.89
+7%
|
0.92
+3%
|
0.92
N/A
|
1.01
+10%
|
1.02
+1%
|
1.04
+2%
|
1.07
+3%
|
1.09
+2%
|
1.12
+3%
|
1.25
+12%
|
0.63
-50%
|
1.26
+100%
|
0.65
-48%
|
0.58
-11%
|
0.59
+2%
|
1.3
+120%
|
1.36
+5%
|
1.36
N/A
|
1.41
+4%
|
1.43
+1%
|
1.44
+1%
|
1.47
+2%
|
1.49
+1%
|
1.23
-17%
|
1.69
+37%
|
2
+18%
|
2.1
+5%
|
2.1
N/A
|
2.11
+0%
|
1.99
-6%
|
2.02
+2%
|
2.01
0%
|
1.99
-1%
|
1.86
-7%
|
1.79
-4%
|
1.7
-5%
|
1.63
-4%
|
1.63
N/A
|
1.6
-2%
|
1.63
+2%
|
1.69
+4%
|
1.8
+7%
|
1.74
-3%
|
1.78
+2%
|
1.8
+1%
|
1.81
+1%
|
1.88
+4%
|
1.96
+4%
|
1.96
N/A
|
1.96
N/A
|
1.83
-7%
|
1.54
-16%
|
1.5
-3%
|
1.49
-1%
|
1.59
+7%
|
1.76
+11%
|
1.77
+1%
|
1.79
+1%
|
1.82
+2%
|
1.89
+4%
|
1.9
+1%
|
1.84
-3%
|
1.86
+1%
|
1.89
+2%
|
1.84
-3%
|
1.89
+3%
|
|