First Time Loading...
K

Kone Oyj
OMXH:KNEBV

Watchlist Manager
Kone Oyj
OMXH:KNEBV
Watchlist
Price: 49.99 EUR -2.25% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

8.3B
-5%
Assets
Growth Rates:
1 Year
-1%
3 Years
+0%
5 Years
+6%
7 Years
+18%
10 Years
+55%
6.2B
+4%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
+5%
5 Years
+16%
7 Years
+33%
10 Years
+54%
2.1B
-25%
Equity
Growth Rates:
1 Year
+0%
3 Years
-12%
5 Years
-14%
7 Years
-12%
10 Years
+59%

Balance Sheet Decomposition
Kone Oyj

8.3B
Assets
6.2B
Liabilities
8.3B
Assets
6.2B
Liabilities
Current Assets 5.2B
Cash & Short-Term Investments 1.1B
Receivables 2.6B
Other Current Assets 1.6B
Non-Current Assets 3.1B
Long-Term Investments 91.7m
PP&E 800.4m
Intangibles 1.8B
Other Non-Current Assets 355.6m
Current Liabilities 5.3B
Accounts Payable 836.2m
Accrued Liabilities 2.2B
Other Current Liabilities 2.3B
Non-Current Liabilities 904.2m
Long-Term Debt 454.7m
Other Non-Current Liabilities 449.5m

Balance Sheet
Kone Oyj

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
336
553
589
497
636
662
458
490
496
425
Cash Equivalents
336
553
589
497
636
662
458
490
496
425
Short-Term Investments
940
1 350
1 494
1 566
1 404
1 588
2 170
2 394
1 470
1 263
Total Receivables
1 418
1 524
1 637
2 053
2 143
2 409
2 354
2 669
3 277
3 060
Accounts Receivables
1 368
1 480
1 574
1 911
1 988
2 232
2 179
2 421
3 070
2 868
Other Receivables
50
43
64
143
155
177
176
248
207
192
Inventory
1 212
1 327
1 374
627
624
649
597
718
844
821
Other Current Assets
285
392
368
332
509
495
546
651
223
196
Total Current Assets
4 191
5 144
5 463
5 075
5 316
5 802
6 126
6 922
6 309
5 764
PP&E Net
317
345
368
377
397
742
710
737
717
780
PP&E Gross
317
345
368
377
397
742
710
737
717
780
Accumulated Depreciation
384
413
438
467
506
688
760
880
1 020
1 098
Intangible Assets
262
272
293
275
260
248
223
217
208
287
Goodwill
1 209
1 307
1 372
1 326
1 333
1 367
1 327
1 405
1 415
1 469
Note Receivable
6
7
7
1
1
1
1
3
3
4
Long-Term Investments
113
123
130
134
143
139
143
145
122
98
Other Long-Term Assets
263
308
318
275
283
314
262
292
317
330
Other Assets
1 209
1 307
1 372
1 326
1 333
1 367
1 327
1 405
1 415
1 469
Total Assets
6 360
N/A
7 506
+18%
7 951
+6%
7 462
-6%
7 734
+4%
8 613
+11%
8 792
+2%
9 720
+11%
9 090
-6%
8 731
-4%
Liabilities
Accounts Payable
597
729
743
705
787
810
891
1 310
1 133
927
Accrued Liabilities
1 348
1 538
1 570
1 557
1 543
1 699
1 806
2 095
1 567
1 532
Short-Term Debt
3
1
1
15
2
14
161
3
9
3
Current Portion of Long-Term Debt
9
11
14
15
16
104
99
110
106
111
Other Current Liabilities
1 882
2 135
2 110
1 512
1 677
1 907
1 962
2 134
2 589
2 518
Total Current Liabilities
3 839
4 414
4 439
3 804
4 025
4 533
4 918
5 652
5 404
5 090
Long-Term Debt
31
33
203
195
194
427
244
435
418
439
Deferred Income Tax
111
141
154
144
149
160
90
87
85
86
Minority Interest
45
48
13
15
16
20
23
25
30
34
Other Liabilities
316
343
360
290
286
300
342
347
317
330
Total Liabilities
4 342
N/A
4 978
+15%
5 168
+4%
4 448
-14%
4 669
+5%
5 440
+17%
5 617
+3%
6 546
+17%
6 254
-4%
5 979
-4%
Equity
Common Stock
66
66
66
66
66
66
66
66
66
66
Retained Earnings
1 855
2 279
2 590
2 645
2 637
2 873
2 911
2 549
2 184
2 617
Additional Paid In Capital
227
241
266
306
359
422
446
474
493
346
Unrealized Security Profit/Loss
6
16
30
36
27
10
42
40
22
20
Treasury Stock
151
211
237
0
0
185
165
0
0
230
Other Equity
26
169
127
39
25
13
126
45
71
27
Total Equity
2 018
N/A
2 528
+25%
2 783
+10%
3 014
+8%
3 065
+2%
3 173
+4%
3 175
+0%
3 174
0%
2 837
-11%
2 752
-3%
Total Liabilities & Equity
6 360
N/A
7 506
+18%
7 951
+6%
7 462
-6%
7 734
+4%
8 613
+11%
8 792
+2%
9 720
+11%
9 090
-6%
8 731
-4%
Shares Outstanding
Common Shares Outstanding
524
513
513
515
516
518
518
518
517
517

See Also

Summary
KNEBV intrinsic value, competitors valuation, and company profile.
DCF Valuation
KNEBV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KNEBV stock valuation using valuation multiples.
Wall Street Estimates
KNEBV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KNEBV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.