K

Kone Oyj
OMXH:KNEBV

Watchlist Manager
Kone Oyj
OMXH:KNEBV
Watchlist
Price: 59.78 EUR 0.27% Market Closed
Market Cap: 30.9B EUR

Relative Value

The Relative Value of one KNEBV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 59.78 EUR, Kone Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNEBV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
32
Median 3Y
2.3
Median 5Y
2.3
Industry
1.8
Forward
2.7
vs History
14
vs Industry
26
Median 3Y
27.3
Median 5Y
28.3
Industry
22.8
Forward
32.8
vs History
36
vs Industry
27
Median 3Y
21.8
Median 5Y
21.2
Industry
15.4
vs History
74
vs Industry
26
Median 3Y
26.7
Median 5Y
23.5
Industry
21.9
vs History
19
vs Industry
3
Median 3Y
10.8
Median 5Y
10.2
Industry
2.1
vs History
19
vs Industry
35
Median 3Y
2.2
Median 5Y
2.3
Industry
1.9
Forward
2.6
vs History
14
vs Industry
25
Median 3Y
15.3
Median 5Y
15.3
Industry
6.7
vs History
17
vs Industry
29
Median 3Y
16.2
Median 5Y
16.9
Industry
13.1
Forward
17.2
vs History
12
vs Industry
30
Median 3Y
19.8
Median 5Y
20.4
Industry
17.4
Forward
21.4
vs History
34
vs Industry
27
Median 3Y
21.2
Median 5Y
20.4
Industry
15.6
vs History
42
vs Industry
23
Median 3Y
21.9
Median 5Y
20.7
Industry
19.5
vs History
23
vs Industry
12
Median 3Y
3.9
Median 5Y
4
Industry
1.5

Multiples Across Competitors

KNEBV Competitors Multiples
Kone Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kone Oyj
OMXH:KNEBV
31B EUR 2.7 32.5 18.8 23.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.9B USD 5.5 30.5 22.8 27.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.1T JPY 2.8 56.2 24.9 34.7
SE
Atlas Copco AB
STO:ATCO A
822.7B SEK 4.8 29.8 19 24
US
Illinois Tool Works Inc
NYSE:ITW
72B USD 4.5 23.8 17.6 19.2
US
Barnes Group Inc
NYSE:B
67.5B USD 4.6 18.8 8.1 10.3
SE
Sandvik AB
STO:SAND
367.5B SEK 3.1 24.9 14.2 19.4
CH
Schindler Holding AG
SIX:SCHP
31.1B CHF 2.8 31.6 18.2 22.7
JP
Fanuc Corp
TSE:6954
5.5T JPY 6.7 35 22.6 28.8
US
Xylem Inc
NYSE:XYL
33.7B USD 3.8 35.5 19 27.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
K
Kone Oyj
OMXH:KNEBV
Average EV/EBITDA: 15 636.9
18.8
9%
2.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.8
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.9
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
19
3%
6.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
4%
4.4
US
Barnes Group Inc
NYSE:B
8.1
33%
0.2
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.2
8%
2.3
JP
Fanuc Corp
TSE:6954
22.6
10%
2.3
US
Xylem Inc
NYSE:XYL
19
13%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
K
Kone Oyj
OMXH:KNEBV
Average EV/EBIT: 19 127.9
23.4
10%
2.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.6
15%
1.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.7
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
24
3%
8
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
US
Barnes Group Inc
NYSE:B
10.3
43%
0.2
SE
Sandvik AB
STO:SAND
19.4
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.7
10%
2.3
JP
Fanuc Corp
TSE:6954
28.8
N/A N/A
US
Xylem Inc
NYSE:XYL
27.9
25%
1.1