PIHLIS Relative Valuation - Pihlajalinna Oyj

Watchlist Manager

Watchlist

Price: 13.1 EUR -3.32% Market Closed

Market Cap: €296.3m

Relative Value

The Relative Value of one PIHLIS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.1 EUR, Pihlajalinna Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PIHLIS Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	P	Pihlajalinna Oyj OMXH:PIHLIS	294.5m EUR	0.4	7.6	4.6	8.5
US		CVS Health Corp NYSE:CVS	99.7B USD	0.3	212.5	14	14
US		Cigna Corp NYSE:CI	77.7B USD	0.3	12.6	0	0
US	C	Cigna Group XMUN:CGN	65.2B EUR	0.3	12.5	8	10.1
DE		Fresenius SE & Co KGaA XETRA:FRE	28.8B EUR	1.3	24.9	10.9	16.5
DE		Fresenius Medical Care AG XMUN:FME	24B EUR	1.2	33.3	10.5	22.3
US		Laboratory Corporation of America Holdings NYSE:LH	23.5B USD	1.7	27.4	14.7	20.5
US		Quest Diagnostics Inc NYSE:DGX	23B USD	2.1	24.2	13	17.6
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.9B EUR	0.6	16.4	6.5	13.8
US		Guardant Health Inc NASDAQ:GH	13.1B USD	14.6	-33	-34.8	-31.6
US		DaVita Inc NYSE:DVA	10.2B USD	0.7	13.7	7.1	9.6

				Revenue Growth	P/S to Growth
FI	P	Pihlajalinna Oyj OMXH:PIHLIS	Average P/S: 2.1 0.4	-3%	N/A
US		CVS Health Corp NYSE:CVS	0.3	5%	0.1
US		Cigna Corp NYSE:CI	0.3	8%	0
US	C	Cigna Group XMUN:CGN	0.3	8%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.3	5%	0.3
DE		Fresenius Medical Care AG XMUN:FME	1.2	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.7	7%	0.2
US		Quest Diagnostics Inc NYSE:DGX	2.1	7%	0.3
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	3%	0.2
US		Guardant Health Inc NASDAQ:GH	14.6	30%	0.5
US		DaVita Inc NYSE:DVA	0.7	4%	0.2

				Earnings Growth	PEG
FI	P	Pihlajalinna Oyj OMXH:PIHLIS	Average P/E: 38.5 7.6	20%	0.4
US		CVS Health Corp NYSE:CVS	212.5	32%	6.6
US		Cigna Corp NYSE:CI	12.6	38%	0.3
US	C	Cigna Group XMUN:CGN	12.5	38%	0.3
DE		Fresenius SE & Co KGaA XETRA:FRE	24.9	71%	0.4
DE		Fresenius Medical Care AG XMUN:FME	33.3	37%	0.9
US		Laboratory Corporation of America Holdings NYSE:LH	27.4	30%	0.9
US		Quest Diagnostics Inc NYSE:DGX	24.2	14%	1.7
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	16.4	37%	0.4
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -33	N/A	N/A
US		DaVita Inc NYSE:DVA	13.7	24%	0.6

				EBITDA Growth	EV/EBITDA to Growth
FI	P	Pihlajalinna Oyj OMXH:PIHLIS	Average EV/EBITDA: 9.9 4.6	4%	1.1
US		CVS Health Corp NYSE:CVS	14	25%	0.6
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
US	C	Cigna Group XMUN:CGN	8	4%	2
DE		Fresenius SE & Co KGaA XETRA:FRE	10.9	14%	0.8
DE		Fresenius Medical Care AG XMUN:FME	10.5	10%	1
US		Laboratory Corporation of America Holdings NYSE:LH	14.7	16%	0.9
US		Quest Diagnostics Inc NYSE:DGX	13	8%	1.6
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	6.5	10%	0.6
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -34.8	N/A	N/A
US		DaVita Inc NYSE:DVA	7.1	5%	1.4

				EBIT Growth	EV/EBIT to Growth
FI	P	Pihlajalinna Oyj OMXH:PIHLIS	Average EV/EBIT: 14.8 8.5	8%	1.1
US		CVS Health Corp NYSE:CVS	14	19%	0.7
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
US	C	Cigna Group XMUN:CGN	10.1	5%	2
DE		Fresenius SE & Co KGaA XETRA:FRE	16.5	20%	0.8
DE		Fresenius Medical Care AG XMUN:FME	22.3	25%	0.9
US		Laboratory Corporation of America Holdings NYSE:LH	20.5	27%	0.8
US		Quest Diagnostics Inc NYSE:DGX	17.6	11%	1.6
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	13.8	25%	0.6
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -31.6	N/A	N/A
US		DaVita Inc NYSE:DVA	9.6	8%	1.2

Pihlajalinna Oyj
OMXH:PIHLIS

Relative Value

Valuation Multiples

Multiples Across Competitors

PIHLIS Competitors Multiples
Pihlajalinna Oyj Competitors

See Also

Company

Help

Tools

Stocks

Pihlajalinna Oyj OMXH:PIHLIS

Relative Value

Valuation Multiples

Multiples Across Competitors

PIHLIS Competitors Multiples Pihlajalinna Oyj Competitors

See Also

Company

Help

Tools

Stocks

Pihlajalinna Oyj
OMXH:PIHLIS

PIHLIS Competitors Multiples
Pihlajalinna Oyj Competitors