PUUILO Relative Valuation - Puuilo Oyj

Watchlist Manager

Watchlist

Price: 12.32 EUR -0.56% Market Closed

Market Cap: €1B

Relative Value

The Relative Value of one PUUILO stock under the Base Case scenario is 10.02 EUR. Compared to the current market price of 12.32 EUR, Puuilo Oyj is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PUUILO Relative Value

Base Case

Overvaluation 19%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	P	Puuilo Oyj OMXH:PUUILO	1B EUR	2.5	19.8	12.4	16
IE	P	PDD Holdings Inc SWB:9PDA	45.2B EUR	0.9	3.6	-0.5	-0.5
CL	F	Falabella SA SGO:FALABELLA	17T CLP	1.4	19.7	14.3	14.3
IN	V	Vishal Mega Mart Ltd NSE:VMM	566.7B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	377.1B RUB	0.8	-5.7	-218.8	-12.8
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	73.9T IDR	4.2	-45.7	-145	-145
ID	G	Global Digital Niaga Tbk PT IDX:BELI	59.4T IDR	3	-23.8	-26.6	-26.6
US	S	Savers Value Village Inc NYSE:SVV	1.7B USD	1	-953.7	11.9	19.6
SE	R	Rusta AB (publ) STO:RUSTA	12.6B SEK	1	27	9.2	19.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	21.5T IDR	1.7	11.6	8	8
CL	R	Ripley Corp SA SGO:RIPLEY	865.4B CLP	0.4	11.3	12.5	12.5

				Revenue Growth	P/S to Growth
FI	P	Puuilo Oyj OMXH:PUUILO	Average P/S: 1.7 2.5	14%	0.2
IE	P	PDD Holdings Inc SWB:9PDA	0.9	13%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.4	7%	0.2
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	4.2	15%	0.3
ID	G	Global Digital Niaga Tbk PT IDX:BELI	3	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	1	8%	0.1
SE	R	Rusta AB (publ) STO:RUSTA	1	9%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	1.7	N/A	N/A
CL	R	Ripley Corp SA SGO:RIPLEY	0.4	5%	0.1

				Earnings Growth	PEG
FI	P	Puuilo Oyj OMXH:PUUILO	Average P/E: 15.5 19.8	15%	1.3
IE	P	PDD Holdings Inc SWB:9PDA	3.6	10%	0.4
CL	F	Falabella SA SGO:FALABELLA	19.7	26%	0.8
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.7	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -45.7	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -23.8	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	Negative Multiple: -953.7	55%	N/A
SE	R	Rusta AB (publ) STO:RUSTA	27	20%	1.4
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	11.6	N/A	N/A
CL	R	Ripley Corp SA SGO:RIPLEY	11.3	21%	0.5

				EBITDA Growth	EV/EBITDA to Growth
FI	P	Puuilo Oyj OMXH:PUUILO	Average EV/EBITDA: 11.4 12.4	14%	0.9
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.5	12%	N/A
CL	F	Falabella SA SGO:FALABELLA	14.3	29%	0.5
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	20%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -218.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -145	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26.6	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	11.9	15%	0.8
SE	R	Rusta AB (publ) STO:RUSTA	9.2	10%	0.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8	N/A	N/A
CL	R	Ripley Corp SA SGO:RIPLEY	12.5	39%	0.3

				EBIT Growth	EV/EBIT to Growth
FI	P	Puuilo Oyj OMXH:PUUILO	Average EV/EBIT: 15.1 16	14%	1.1
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.5	13%	N/A
CL	F	Falabella SA SGO:FALABELLA	14.3	18%	0.8
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	25%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -145	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26.6	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	19.6	13%	1.5
SE	R	Rusta AB (publ) STO:RUSTA	19.9	13%	1.5
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8	N/A	N/A
CL	R	Ripley Corp SA SGO:RIPLEY	12.5	19%	0.7

Puuilo Oyj
OMXH:PUUILO

Relative Value

Valuation Multiples

Multiples Across Competitors

PUUILO Competitors Multiples
Puuilo Oyj Competitors

See Also

Company

Help

Tools

Stocks

Puuilo Oyj OMXH:PUUILO

Relative Value

Valuation Multiples

Multiples Across Competitors

PUUILO Competitors Multiples Puuilo Oyj Competitors

See Also

Company

Help

Tools

Stocks

Puuilo Oyj
OMXH:PUUILO

PUUILO Competitors Multiples
Puuilo Oyj Competitors