R
Remedy Entertainment Oyj
OMXH:REMEDY
Remedy Entertainment Oyj
OMXH:REMEDY
Price:
12.5
EUR
-0.16%
Market Closed
Market Cap:
€170.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Remedy Entertainment Oyj
OMXH:REMEDY
|
FI |
Income Statement
Earnings Waterfall
Remedy Entertainment Oyj
Remedy Entertainment Oyj
Income Statement
Remedy Entertainment Oyj
Remedy Entertainment Oyj
Currency: EUR
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
17
N/A
|
18
+5%
|
20
+11%
|
25
+23%
|
32
+28%
|
35
+10%
|
41
+18%
|
34
-18%
|
9
-72%
|
44
+364%
|
52
+20%
|
34
-35%
|
21
-39%
|
51
+145%
|
74
+47%
|
81
+9%
|
93
+15%
|
60
-36%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(12)
|
(16)
|
(18)
|
(9)
|
(20)
|
(23)
|
(23)
|
(26)
|
(12)
|
|
| Gross Profit |
14
N/A
|
15
+6%
|
18
+14%
|
22
+27%
|
29
+32%
|
33
+11%
|
40
+21%
|
32
-19%
|
6
-82%
|
32
+438%
|
37
+15%
|
16
-58%
|
11
-28%
|
30
+170%
|
51
+69%
|
58
+14%
|
67
+16%
|
47
-30%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(12)
|
(14)
|
(17)
|
(20)
|
(23)
|
(25)
|
(26)
|
(21)
|
(8)
|
(32)
|
(42)
|
(37)
|
(27)
|
(34)
|
(57)
|
(62)
|
(87)
|
(62)
|
|
| Selling, General & Administrative |
(10)
|
(11)
|
(12)
|
(14)
|
(17)
|
(19)
|
(23)
|
(16)
|
(6)
|
(30)
|
(31)
|
(32)
|
(14)
|
(33)
|
(37)
|
(37)
|
(43)
|
(25)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(10)
|
(3)
|
(9)
|
(13)
|
(30)
|
(26)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(3)
|
(1)
|
(3)
|
(8)
|
(4)
|
(4)
|
(4)
|
(11)
|
(12)
|
(14)
|
(11)
|
|
| Operating Income |
2
N/A
|
1
-50%
|
1
-39%
|
2
+303%
|
7
+166%
|
8
+26%
|
13
+61%
|
12
-13%
|
(2)
N/A
|
(1)
+77%
|
(5)
-851%
|
(21)
-301%
|
(16)
+26%
|
(4)
+73%
|
(6)
-45%
|
(3)
+44%
|
(20)
-477%
|
(15)
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
0
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-52%
|
1
-24%
|
2
+270%
|
7
+164%
|
8
+25%
|
13
+57%
|
11
-13%
|
(3)
N/A
|
(1)
+60%
|
(6)
-366%
|
(28)
-397%
|
(15)
+45%
|
(4)
+75%
|
(6)
-48%
|
(3)
+42%
|
(20)
-509%
|
(16)
+21%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
0
|
(1)
|
1
|
5
|
3
|
0
|
0
|
(0)
|
3
|
3
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
2
|
5
|
7
|
10
|
9
|
(3)
|
(2)
|
(4)
|
(23)
|
(12)
|
(4)
|
(5)
|
(4)
|
(17)
|
(13)
|
|
| Net Income (Common) |
1
N/A
|
1
-60%
|
1
-10%
|
2
+285%
|
5
+155%
|
7
+25%
|
10
+57%
|
1
-90%
|
(3)
N/A
|
(2)
+33%
|
(4)
-155%
|
(23)
-416%
|
(12)
+46%
|
(4)
+70%
|
(5)
-45%
|
(4)
+32%
|
(17)
-376%
|
(13)
+23%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.05
-58%
|
0.04
-20%
|
0.17
+325%
|
0.43
+153%
|
0.51
+19%
|
0.86
+69%
|
0.07
-92%
|
-0.19
N/A
|
-0.13
+32%
|
-0.33
-154%
|
-1.68
-409%
|
-0.9
+46%
|
-0.27
+70%
|
-0.39
-44%
|
-0.26
+33%
|
-1.25
-381%
|
-0.96
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
