First Time Loading...
R

Remedy Entertainment Oyj
OMXH:REMEDY

Watchlist Manager
Remedy Entertainment Oyj
OMXH:REMEDY
Watchlist
Price: 18.08 EUR -3.52%
Updated: May 9, 2024

Relative Value

The Relative Value of one REMEDY stock under the Base Case scenario is 10.63 EUR. Compared to the current market price of 18.08 EUR, Remedy Entertainment Oyj is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REMEDY Relative Value
Base Case
10.63 EUR
Overvaluation 41%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
17
Median 3Y
12
Median 5Y
7.5
Industry
1.6
Forward
7.1
vs History
vs Industry
Median 3Y
-72
Median 5Y
45
Industry
19
Forward
-10.9
vs History
vs Industry
13
Median 3Y
29.4
Median 5Y
29.4
Industry
11.7
vs History
vs Industry
Median 3Y
28.5
Median 5Y
28.5
Industry
16
vs History
92
vs Industry
23
Median 3Y
4.2
Median 5Y
5.2
Industry
1.8
vs History
84
vs Industry
20
Median 3Y
10.3
Median 5Y
6.5
Industry
1.6
Forward
6.1
vs History
74
vs Industry
27
Median 3Y
10.7
Median 5Y
8.6
Industry
3.6
vs History
vs Industry
Median 3Y
-52.8
Median 5Y
29.9
Industry
9.3
Forward
-12.2
vs History
vs Industry
Median 3Y
-52.8
Median 5Y
29.9
Industry
13.2
Forward
-7.2
vs History
vs Industry
14
Median 3Y
24.9
Median 5Y
24.9
Industry
10.8
vs History
vs Industry
0
Median 3Y
32.2
Median 5Y
32.2
Industry
13.4
vs History
76
vs Industry
14
Median 3Y
6.6
Median 5Y
7.2
Industry
1.5

Multiples Across Competitors

REMEDY Competitors Multiples
Remedy Entertainment Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Remedy Entertainment Oyj
OMXH:REMEDY
243.7m EUR 4.6 -55.5 -39.2 -39.2
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
62.3B USD 4.3 15.3 11.1 12.4
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.9 11.9 12.2
SG
Sea Ltd
NYSE:SE
40.9B USD 3.1 271.2 51.8 118.4
US
Electronic Arts Inc
NASDAQ:EA
33.7B USD 4.4 31.2 16.2 20.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.1 29.3 -25.3
US
Roblox Corp
NYSE:RBLX
24.6B USD 8.8 -21.4 -22.5 -18.7
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 29.9 10.4 11.1
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
12T KRW 6.3 20.2 10.4 11.8
P/E Multiple
Earnings Growth
FI
R
Remedy Entertainment Oyj
OMXH:REMEDY
Average P/E: 60
Negative Multiple: -55.5
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.9
-4%
SG
Sea Ltd
NYSE:SE
271.2
852%
US
Electronic Arts Inc
NASDAQ:EA
31.2
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -21.4 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
20.2
31%
EV/EBIT Multiple
EBIT Growth
FI
R
Remedy Entertainment Oyj
OMXH:REMEDY
Average EV/EBIT: 35
Negative Multiple: -39.2
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
12.4
53%
JP
Nintendo Co Ltd
TSE:7974
12.2
N/A
SG
Sea Ltd
NYSE:SE
118.4
530%
US
Electronic Arts Inc
NASDAQ:EA
20.6
88%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25.3 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -18.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
11.1
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
KR
Krafton Inc
KRX:259960
11.8
27%

See Also

Discover More