First Time Loading...
R

Remedy Entertainment Oyj
OMXH:REMEDY

Watchlist Manager
Remedy Entertainment Oyj
OMXH:REMEDY
Watchlist
Price: 18.08 EUR -3.52%
Updated: May 9, 2024

Intrinsic Value

Remedy Entertainment Plc engages in the production and development of story-driven console and computer games. [ Read More ]

The intrinsic value of one REMEDY stock under the Base Case scenario is 9.5 EUR. Compared to the current market price of 18.08 EUR, Remedy Entertainment Oyj is Overvalued by 47%.

Key Points:
REMEDY Intrinsic Value
Base Case
9.5 EUR
Overvaluation 47%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Remedy Entertainment Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling REMEDY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Remedy Entertainment Oyj

Provide an overview of the primary business activities
of Remedy Entertainment Oyj.

What unique competitive advantages
does Remedy Entertainment Oyj hold over its rivals?

What risks and challenges
does Remedy Entertainment Oyj face in the near future?

Summarize the latest earnings call
of Remedy Entertainment Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Remedy Entertainment Oyj.

Provide P/S
for Remedy Entertainment Oyj.

Provide P/E
for Remedy Entertainment Oyj.

Provide P/OCF
for Remedy Entertainment Oyj.

Provide P/FCFE
for Remedy Entertainment Oyj.

Provide P/B
for Remedy Entertainment Oyj.

Provide EV/S
for Remedy Entertainment Oyj.

Provide EV/GP
for Remedy Entertainment Oyj.

Provide EV/EBITDA
for Remedy Entertainment Oyj.

Provide EV/EBIT
for Remedy Entertainment Oyj.

Provide EV/OCF
for Remedy Entertainment Oyj.

Provide EV/FCFF
for Remedy Entertainment Oyj.

Provide EV/IC
for Remedy Entertainment Oyj.

Show me price targets
for Remedy Entertainment Oyj made by professional analysts.

What are the Revenue projections
for Remedy Entertainment Oyj?

How accurate were the past Revenue estimates
for Remedy Entertainment Oyj?

What are the Net Income projections
for Remedy Entertainment Oyj?

How accurate were the past Net Income estimates
for Remedy Entertainment Oyj?

What are the EPS projections
for Remedy Entertainment Oyj?

How accurate were the past EPS estimates
for Remedy Entertainment Oyj?

What are the EBIT projections
for Remedy Entertainment Oyj?

How accurate were the past EBIT estimates
for Remedy Entertainment Oyj?

Compare the revenue forecasts
for Remedy Entertainment Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Remedy Entertainment Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Remedy Entertainment Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Remedy Entertainment Oyj compared to its peers.

Compare the P/E ratios
of Remedy Entertainment Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Remedy Entertainment Oyj with its peers.

Analyze the financial leverage
of Remedy Entertainment Oyj compared to its main competitors.

Show all profitability ratios
for Remedy Entertainment Oyj.

Provide ROE
for Remedy Entertainment Oyj.

Provide ROA
for Remedy Entertainment Oyj.

Provide ROIC
for Remedy Entertainment Oyj.

Provide ROCE
for Remedy Entertainment Oyj.

Provide Gross Margin
for Remedy Entertainment Oyj.

Provide Operating Margin
for Remedy Entertainment Oyj.

Provide Net Margin
for Remedy Entertainment Oyj.

Provide FCF Margin
for Remedy Entertainment Oyj.

Show all solvency ratios
for Remedy Entertainment Oyj.

Provide D/E Ratio
for Remedy Entertainment Oyj.

Provide D/A Ratio
for Remedy Entertainment Oyj.

Provide Interest Coverage Ratio
for Remedy Entertainment Oyj.

Provide Altman Z-Score Ratio
for Remedy Entertainment Oyj.

Provide Quick Ratio
for Remedy Entertainment Oyj.

Provide Current Ratio
for Remedy Entertainment Oyj.

Provide Cash Ratio
for Remedy Entertainment Oyj.

What is the historical Revenue growth
over the last 5 years for Remedy Entertainment Oyj?

What is the historical Net Income growth
over the last 5 years for Remedy Entertainment Oyj?

What is the current Free Cash Flow
of Remedy Entertainment Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Remedy Entertainment Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Remedy Entertainment Oyj

Current Assets 54.8m
Cash & Short-Term Investments 36m
Receivables 18.8m
Other Current Assets 11k
Non-Current Assets 37.9m
Long-Term Investments 3m
PP&E 6.5m
Intangibles 25.5m
Other Non-Current Assets 2.8m
Current Liabilities 9.9m
Accounts Payable 7.9m
Other Current Liabilities 2m
Non-Current Liabilities 2.3m
Long-Term Debt 2.3m
Other Non-Current Liabilities -1k
Efficiency

Earnings Waterfall
Remedy Entertainment Oyj

Revenue
52.5m EUR
Cost of Revenue
-15.9m EUR
Gross Profit
36.6m EUR
Operating Expenses
-42m EUR
Operating Income
-5.4m EUR
Other Expenses
959k EUR
Net Income
-4.4m EUR

Free Cash Flow Analysis
Remedy Entertainment Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

REMEDY Profitability Score
Profitability Due Diligence

Remedy Entertainment Oyj's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
ROIC is Increasing
49/100
Profitability
Score

Remedy Entertainment Oyj's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

REMEDY Solvency Score
Solvency Due Diligence

Remedy Entertainment Oyj's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Remedy Entertainment Oyj's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REMEDY Price Targets Summary
Remedy Entertainment Oyj

Wall Street analysts forecast REMEDY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REMEDY is 23.8 EUR with a low forecast of 20.2 EUR and a high forecast of 28.35 EUR.

Lowest
Price Target
20.2 EUR
12% Upside
Average
Price Target
23.8 EUR
32% Upside
Highest
Price Target
28.35 EUR
57% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

REMEDY Price
Remedy Entertainment Oyj

1M 1M
+7%
6M 6M
-40%
1Y 1Y
-28%
3Y 3Y
-57%
5Y 5Y
+130%
10Y 10Y
+179%
Annual Price Range
18.08
52w Low
15.8
52w High
30.15
Price Metrics
Average Annual Return 58.06%
Standard Deviation of Annual Returns 119.55%
Max Drawdown -68%
Shares Statistics
Market Capitalization 243.7m EUR
Shares Outstanding 13 516 400
Percentage of Shares Shorted
N/A

REMEDY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Remedy Entertainment Oyj

Country

Finland

Industry

Media

Market Cap

243.7m EUR

Dividend Yield

0%

Description

Remedy Entertainment Plc engages in the production and development of story-driven console and computer games. The company is headquartered in Espoo, Etela-Suomen and currently employs 347 full-time employees. The company went IPO on 2017-05-29. The firm creates cinematic story-driven action console and computer games, which are published by partners, such as Microsoft, Rockstar Games and Smile Gate. The Company’s titles include Death Rally, Max Payne, Max Payne 2: The Fall of Max Payne, Alan Wake, Alan Wake's American Nightmare and Quantum Break, among others.

Contact

ETELA-SUOMEN
Espoo
Luomanportti 3
+35894355040
https://www.remedygames.com/

IPO

2017-05-29

Employees

347

Officers

Chairman of the Board of Directors & Chief Product Officer
Mr. Markus Maki
Chief Executive Officer
Mr. Tero Virtala
Chief Financial Officer
Ms. Terhi Kauppi M.Sc.
Chief Operating Officer
Mr. Christopher Schmitz
Chief Technology Officer
Mr. Mika Vehkala
Head of Corporate Development & IR
Mr. Veli-Pekka Puolakanaho
Show More
Head of Legal
Henrik Hautamaki
Chief Commercial Officer
Mr. Johannes Paloheimo
Show Less

See Also

Discover More
What is the Intrinsic Value of one REMEDY stock?

The intrinsic value of one REMEDY stock under the Base Case scenario is 9.5 EUR.

Is REMEDY stock undervalued or overvalued?

Compared to the current market price of 18.08 EUR, Remedy Entertainment Oyj is Overvalued by 47%.