S

Spinnova Oyj
OMXH:SPINN

Watchlist Manager
Spinnova Oyj
OMXH:SPINN
Watchlist
Price: 0.381 EUR -1.3% Market Closed
Market Cap: 19.9m EUR

Relative Value

The Relative Value of one SPINN stock under the Base Case scenario is 0.119 EUR. Compared to the current market price of 0.381 EUR, Spinnova Oyj is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPINN Relative Value
Base Case
0.119 EUR
Overvaluation 69%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
2
Median 3Y
17.5
Median 5Y
26.5
Industry
0.9
Forward
21.5
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-11
Industry
16.9
Forward
-0.8
vs History
vs Industry
Median 3Y
-8
Median 5Y
-10.4
Industry
9.9
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-10.3
Industry
16.4
vs History
95
vs Industry
79
Median 3Y
1.5
Median 5Y
2.2
Industry
1.2
vs History
vs Industry
22
Median 3Y
8.1
Median 5Y
10.5
Industry
1.1
Forward
-24
vs History
vs Industry
7
Median 3Y
86.8
Median 5Y
149.1
Industry
3.7
vs History
0
vs Industry
68
Median 3Y
-5.3
Median 5Y
-12
Industry
9.5
Forward
0.9
vs History
0
vs Industry
63
Median 3Y
-4.5
Median 5Y
-10.4
Industry
12.5
Forward
0.8
vs History
12
vs Industry
66
Median 3Y
-3.6
Median 5Y
-5
Industry
10.7
vs History
0
vs Industry
56
Median 3Y
-5.2
Median 5Y
-8.2
Industry
13.5
vs History
vs Industry
62
Median 3Y
2.2
Median 5Y
4.9
Industry
1

Multiples Across Competitors

SPINN Competitors Multiples
Spinnova Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Spinnova Oyj
OMXH:SPINN
19.9m EUR 26.1 -1.2 1.8 1.5
IN
Super Sales India Ltd
BSE:512527
17.1T INR 4 260.2 385 996.9 59 336.2 365 752.5
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
41.1B CNY 4.5 -73.1 -122.2 -122.2
TW
Eclat Textile Co Ltd
TWSE:1476
124.3B TWD 3.4 18.7 13.6 15.1
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 2 797.1 -408.1 -424.2 -370.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
19.2B HKD 67 -11.8 -25.7 -20.7
TW
Ruentex Industries Ltd
TWSE:2915
55.7B TWD 19.3 4.1 197.1 292.2
IN
Trident Ltd
NSE:TRIDENT
144.7B INR 2.1 49.4 17.6 31.2
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
12.2B CNY 5.4 39.4 30.3 30.3
IN
Welspun Living Ltd
NSE:WELSPUNLIV
143B INR 1.4 21.9 10.3 14.3
IN
Vardhman Textiles Ltd
NSE:VTL
137.1B INR 1.4 16.2 9.9 14.3
P/E Multiple
Earnings Growth PEG
FI
S
Spinnova Oyj
OMXH:SPINN
Average P/E: 55 163.8
Negative Multiple: -1.2
N/A N/A
IN
Super Sales India Ltd
BSE:512527
385 996.9
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -73.1 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
18.7
11%
1.7
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -408.1 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -11.8 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
4.1
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
49.4
27%
1.8
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
39.4
N/A N/A
IN
W
Welspun Living Ltd
NSE:WELSPUNLIV
21.9
16%
1.4
IN
Vardhman Textiles Ltd
NSE:VTL
16.2
25%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
S
Spinnova Oyj
OMXH:SPINN
Average EV/EBITDA: 7 452.1
1.8
N/A N/A
IN
Super Sales India Ltd
BSE:512527
59 336.2
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -122.2 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.6
12%
1.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -424.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -25.7 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
197.1
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
17.6
18%
1
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
30.3
N/A N/A
IN
W
Welspun Living Ltd
NSE:WELSPUNLIV
10.3
14%
0.7
IN
Vardhman Textiles Ltd
NSE:VTL
9.9
23%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
S
Spinnova Oyj
OMXH:SPINN
Average EV/EBIT: 45 768.9
1.5
N/A N/A
IN
Super Sales India Ltd
BSE:512527
365 752.5
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -122.2 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.1
11%
1.4
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -370.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -20.7 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
292.2
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
31.2
22%
1.4
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
30.3
N/A N/A
IN
W
Welspun Living Ltd
NSE:WELSPUNLIV
14.3
16%
0.9
IN
Vardhman Textiles Ltd
NSE:VTL
14.3
35%
0.4