W

Wartsila Oyj Abp
OMXH:WRT1V

Watchlist Manager
Wartsila Oyj Abp
OMXH:WRT1V
Watchlist
Price: 19.695 EUR -1.87% Market Closed
Market Cap: 11.7B EUR

Intrinsic Value

The intrinsic value of one WRT1V stock under the Base Case scenario is 19.803 EUR. Compared to the current market price of 19.695 EUR, Wartsila Oyj Abp is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WRT1V Intrinsic Value
19.803 EUR
Undervaluation 1%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Wartsila Oyj Abp

WRT1V is now more expensive than it has been at any time in the past 5 years. What does this mean?

What is Valuation History?
Compare WRT1V to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WRT1V?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Wartsila Oyj Abp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wartsila Oyj Abp

Current Assets 4.9B
Cash & Short-Term Investments 16m
Receivables 1.9B
Other Current Assets 3B
Non-Current Assets 2.8B
Long-Term Investments 58m
PP&E 557m
Intangibles 1.7B
Other Non-Current Assets 406m
Efficiency

Free Cash Flow Analysis
Wartsila Oyj Abp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wartsila Oyj Abp

Revenue
6.7B EUR
Operating Expenses
-5.9B EUR
Operating Income
742m EUR
Other Expenses
-201m EUR
Net Income
541m EUR
Fundamental Scores

WRT1V Profitability Score
Profitability Due Diligence

Wartsila Oyj Abp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive ROE
ROIC is Increasing
Operating Margin is Increasing
52/100
Profitability
Score

Wartsila Oyj Abp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

WRT1V Solvency Score
Solvency Due Diligence

Wartsila Oyj Abp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Average Altman Z-Score
Long-Term Solvency
63/100
Solvency
Score

Wartsila Oyj Abp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WRT1V Price Targets Summary
Wartsila Oyj Abp

Wall Street analysts forecast WRT1V stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WRT1V is 18.111 EUR with a low forecast of 11.11 EUR and a high forecast of 24.15 EUR.

Lowest
Price Target
11.11 EUR
44% Downside
Average
Price Target
18.111 EUR
8% Downside
Highest
Price Target
24.15 EUR
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jul 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for WRT1V is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WRT1V stock?

The intrinsic value of one WRT1V stock under the Base Case scenario is 19.803 EUR.

Is WRT1V stock undervalued or overvalued?

Compared to the current market price of 19.695 EUR, Wartsila Oyj Abp is Undervalued by 1%.

Back to Top